A

Allied Blenders and Distillers Ltd
NSE:ABDL

Watchlist Manager
Allied Blenders and Distillers Ltd
NSE:ABDL
Watchlist
Price: 329.05 INR 3.44% Market Closed
Market Cap: 92B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ABDL stock under the Base Case scenario is 474.48 INR. Compared to the current market price of 329.05 INR, Allied Blenders and Distillers Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABDL Relative Value
Base Case
474.48 INR
Undervaluation 31%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
41
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
Forward
2.6
More Details
79.2
P/E
P/E
Price to Earnings
79.2
vs History
41
vs Industry
6
Median 3Y
75.8
Median 5Y
75.8
Industry
19.9
Forward
55.1
More Details
49.4
P/OCF
P/OCF
Price to OCF
49.4
vs History
41
vs Industry
4
Median 3Y
47.3
Median 5Y
47.3
Industry
12.5
More Details
168.5
P/FCFE
P/FCFE
Price to FCFE
168.5
vs History
58
vs Industry
4
Median 3Y
174.8
Median 5Y
174.8
Industry
21.3
More Details
6.5
P/B
P/B
Price to Book Value
6.5
vs History
58
vs Industry
12
Median 3Y
6.6
Median 5Y
6.6
Industry
2.1
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
41
vs Industry
55
Median 3Y
1.4
Median 5Y
1.4
Industry
1.9
Forward
2.6
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
41
vs Industry
77
Median 3Y
1.9
Median 5Y
1.9
Industry
5
More Details
29.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.5
vs History
58
vs Industry
9
Median 3Y
37.4
Median 5Y
37.4
Industry
11.8
Forward
22.7
More Details
36.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.4
vs History
41
vs Industry
11
Median 3Y
34.8
Median 5Y
34.8
Industry
14.5
Forward
27.1
More Details
48.7
EV/OCF
EV/OCF
Enterprise Value to OCF
48.7
vs History
50
vs Industry
5
Median 3Y
47.6
Median 5Y
47.6
Industry
13.5
More Details
64.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
64.7
vs History
50
vs Industry
6
Median 3Y
63.2
Median 5Y
63.2
Industry
21
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
58
vs Industry
19
Median 3Y
3.7
Median 5Y
3.7
Industry
1.5
More Details

Multiples Across Competitors

ABDL Competitors Multiples
Allied Blenders and Distillers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Allied Blenders and Distillers Ltd
NSE:ABDL
92B INR 1.5 79.2 29.5 36.4
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.2 22.5 15.9 15.9
CN
Wuliangye Yibin Co Ltd
SZSE:000858
510.7B CNY 5.6 15.6 9.1 9.1
UK
Diageo PLC
LSE:DGE
48.5B GBP 2.4 13.5 10.5 11.3
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
33.9B USD 3.3 -416.1 11.1 12.5
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
248B CNY 6.7 19.6 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
24.3B EUR 2.2 22.2 10.4 11.9
CN
Luzhou Laojiao Co Ltd
SZSE:000568
186B CNY 5.9 13.8 8.9 8.9
US
Brown-Forman Corp
NYSE:BF.B
16.4B USD 4 16.6 14.8 16
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
103.6B CNY 4.4 24.4 13.3 13.3

See Also

Summary
ABDL intrinsic value, competitors valuation, and company profile.
DCF Valuation
ABDL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ABDL stock valuation using valuation multiples.
Wall Street Estimates
ABDL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ABDL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.