A

Allied Blenders and Distillers Ltd
NSE:ABDL

Watchlist Manager
Allied Blenders and Distillers Ltd
NSE:ABDL
Watchlist
Price: 504.55 INR -2.07%
Market Cap: 141.1B INR

Relative Value

The Relative Value of one ABDL stock under the Base Case scenario is hidden INR. Compared to the current market price of 504.55 INR, Allied Blenders and Distillers Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABDL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
49
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7
Forward
3.4
vs History
65
vs Industry
6
Median 3Y
62.4
Median 5Y
62.4
Industry
18.2
Forward
52.7
vs History
19
vs Industry
4
Median 3Y
-21.2
Median 5Y
-21.2
Industry
11.8
vs History
19
vs Industry
4
Median 3Y
-17.3
Median 5Y
-17.3
Industry
19.8
vs History
40
vs Industry
12
Median 3Y
8.2
Median 5Y
8.2
Industry
2
vs History
50
vs Industry
55
Median 3Y
1.8
Median 5Y
1.8
Industry
1.9
Forward
3.4
vs History
19
vs Industry
77
Median 3Y
4.8
Median 5Y
4.8
Industry
4.9
vs History
60
vs Industry
9
Median 3Y
32.6
Median 5Y
32.6
Industry
11.2
Forward
26.2
vs History
60
vs Industry
11
Median 3Y
35.1
Median 5Y
35.1
Industry
14.7
Forward
30.5
vs History
19
vs Industry
5
Median 3Y
-21.1
Median 5Y
-21.1
Industry
13.1
vs History
vs Industry
6
Median 3Y
-876.8
Median 5Y
-876.8
Industry
20.9
vs History
40
vs Industry
19
Median 3Y
4.6
Median 5Y
4.6
Industry
1.4

Multiples Across Competitors

ABDL Competitors Multiples
Allied Blenders and Distillers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Allied Blenders and Distillers Ltd
NSE:ABDL
141.7B INR 1.8 55.2 29 33
CN
Kweichow Moutai Co Ltd
SSE:600519
1.8T CNY 9.8 19.7 14.3 14.3
CN
Wuliangye Yibin Co Ltd
SZSE:000858
415.5B CNY 5 14.6 7.4 7.4
UK
Diageo PLC
LSE:DGE
35.6B GBP 1.8 15.1 8.9 12.4
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
214.6B CNY 5.7 17.4 13.1 13.1
US
Constellation Brands Inc
NYSE:STZ
25.9B USD 2.7 21.2 9.9 11.3
CN
Luzhou Laojiao Co Ltd
SZSE:000568
171.5B CNY 5.7 13.6 8.3 8.3
FR
Pernod Ricard SA
PAR:RI
18.6B EUR 1.7 11.5 8.3 9.5
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
94.1B CNY 4.8 45.5 23 23
US
Brown-Forman Corp
NYSE:BF.B
12.1B USD 3.1 14.9 11.3 12.2