Aegis Logistics Ltd
NSE:AEGISCHEM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (727.9), the stock would be worth ₹804.45 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 727.9 | ₹804.45 |
0%
|
| 3-Year Average | 727.9 | ₹804.45 |
0%
|
| 5-Year Average | 170.4 | ₹188.28 |
-77%
|
| Industry Average | 12 | ₹13.24 |
-98%
|
| Country Average | 35.9 | ₹39.67 |
-95%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
A
|
Aegis Logistics Ltd
NSE:AEGISCHEM
|
282.4B INR | 727.9 | 49.6 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
159.3B CAD | 84.2 | 22.9 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
93.3B USD | 134.9 | 35.6 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
83.7B USD | 38.9 | 14.5 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
73.1B USD | 35.6 | 22.2 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
69.5B USD | 35.5 | 16.6 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
91.1B CAD | 73.6 | 27.9 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
57.8B USD | 32.5 | 10.8 | |
| US |
|
MPLX LP
NYSE:MPLX
|
57.3B USD | 19.4 | 11.7 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
58.2B USD | 36.7 | 17.2 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
55.8B USD | 146.6 | 30.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 20.7 |
| Median | 35.9 |
| 70th Percentile | 64.8 |
| Max | 50 585.9 |
Other Multiples
Aegis Logistics Ltd
Glance View
Aegis Logistics Ltd. stands as a stalwart in the Indian logistics sector, notably shaping its niche within the realm of liquid logistics and industrial gas handling. Founded as part of India's bustling economic landscape, the company has carved out a significant space by aligning its operations with the growing energy needs of the nation. Aegis Logistics functions primarily by leveraging its strategic infrastructure—comprising storage terminals, pipelines, and ports—to facilitate the efficient movement and distribution of petroleum products, chemicals, and liquefied petroleum gas (LPG). With a robust presence across key strategic ports in India, Aegis seamlessly connects global suppliers with local markets, enhancing supply chain efficiencies. The company's business model thrives on a multifaceted approach that not only encompasses the logistical movements but also integrates value-added services such as blending and packaging, thereby maximizing throughput and utilization. Revenue generation for Aegis Logistics is orchestrated through a diverse set of channels—each tethered to the core logistics operations. It earns predominantly from its premier segment that involves the storage and distribution of liquid bulk, complemented by hydrocarbon logistics, which serves the burgeoning LPG sector. The company's proficient use of infrastructural gateways facilitates a steady income stream in the form of service fees from multinational corporations and domestic players seeking reliable means of cargo handling. Strategic partnerships and collaborations further bolster Aegis' financial muscle, as these alliances provide both stability and expansion opportunities in a highly competitive market. By continually investing in technology and optimizing operational efficiencies, Aegis maintains a dynamic flow in its revenue streams, ensuring strong margins and a resilient market position amidst the evolving demands of the logistic industry.