First Time Loading...

Bajaj Finance Ltd
NSE:BAJFINANCE

Watchlist Manager
Bajaj Finance Ltd Logo
Bajaj Finance Ltd
NSE:BAJFINANCE
Watchlist
Price: 6 926 INR 0.52% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

470B
+8%
Revenue
Growth Rates:
1 Year
+22%
3 Years
+74%
5 Years
+182%
7 Years
-
10 Years
+1 141%
217.8B
+6%
Operating Income
Growth Rates:
1 Year
+24%
3 Years
+79%
5 Years
+186%
7 Years
-
10 Years
+2 028%
106.3B
+7%
Net Income
Growth Rates:
1 Year
-1%
3 Years
+164%
5 Years
+198%
7 Years
-
10 Years
+1 417%

Earnings Waterfall
Bajaj Finance Ltd

Revenue
470B INR
Cost of Revenue
-154.1B INR
Gross Profit
315.9B INR
Operating Expenses
-98.1B INR
Operating Income
217.8B INR
Other Expenses
-111.6B INR
Net Income
106.3B INR

Income Statement
Bajaj Finance Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
19 335
N/A
21 631
+12%
24 147
+12%
26 585
+10%
28 804
+8%
30 920
+7%
33 190
+7%
35 418
+7%
37 870
+7%
40 314
+6%
43 467
+8%
46 206
+6%
50 273
+9%
53 818
+7%
28 329
-47%
58 836
+108%
92 550
+57%
127 444
+38%
138 478
+9%
150 585
+9%
166 725
+11%
184 851
+11%
203 703
+10%
224 304
+10%
244 561
+9%
263 738
+8%
272 209
+3%
274 160
+1%
270 610
-1%
266 681
-1%
267 652
+0%
279 800
+5%
298 650
+7%
316 324
+6%
341 802
+8%
364 172
+7%
386 604
+6%
413 974
+7%
402 108
-3%
436 207
+8%
469 975
+8%
Gross Profit
Cost of Revenue
(6 241)
(7 462)
(8 692)
(9 969)
(11 127)
(9 542)
(10 220)
(11 094)
(11 982)
(15 732)
(17 415)
(19 039)
(20 866)
(22 483)
(10 729)
(23 346)
(35 134)
(51 474)
(57 083)
(61 772)
(69 673)
(73 364)
(86 503)
(94 978)
(102 963)
(105 030)
(108 815)
(109 419)
(108 817)
(106 312)
(105 105)
(107 894)
(110 717)
(114 628)
(120 684)
(126 008)
(134 290)
(144 085)
(123 257)
(138 860)
(154 069)
Gross Profit
13 092
N/A
14 168
+8%
15 454
+9%
16 615
+8%
17 677
+6%
21 378
+21%
22 970
+7%
24 325
+6%
25 890
+6%
24 582
-5%
26 054
+6%
27 169
+4%
29 408
+8%
31 335
+7%
17 600
-44%
35 490
+102%
57 417
+62%
75 971
+32%
81 396
+7%
88 813
+9%
97 051
+9%
111 487
+15%
117 200
+5%
129 327
+10%
141 599
+9%
158 708
+12%
163 394
+3%
164 741
+1%
161 793
-2%
160 369
-1%
162 547
+1%
171 905
+6%
187 932
+9%
201 696
+7%
221 116
+10%
238 163
+8%
252 313
+6%
269 889
+7%
278 851
+3%
297 347
+7%
315 906
+6%
Operating Income
Operating Expenses
(7 722)
(8 235)
(8 801)
(9 344)
(9 841)
(12 839)
(13 850)
(14 592)
(15 655)
(14 090)
(15 006)
(15 733)
(16 962)
(18 125)
(10 484)
(17 093)
(30 613)
(27 351)
(21 464)
(22 791)
(20 843)
(34 848)
(21 409)
(24 751)
(27 961)
(46 022)
(45 008)
(42 519)
(40 393)
(40 548)
(41 877)
(48 187)
(54 089)
(58 146)
(66 724)
(71 988)
(76 788)
(82 252)
(87 380)
(92 387)
(98 086)
Selling, General & Administrative
(6 107)
(6 574)
(7 151)
(7 596)
(7 936)
(10 824)
(10 558)
(12 220)
(12 956)
(11 219)
(11 750)
(10 251)
(9 904)
(15 749)
(3 169)
(6 652)
(10 530)
(26 331)
(15 605)
(16 676)
(17 897)
(33 407)
(20 705)
(22 434)
(24 556)
(43 075)
(25 037)
(23 898)
(23 461)
(37 296)
(25 776)
(30 004)
(33 377)
(54 300)
(41 565)
(44 589)
(47 288)
(77 398)
(57 293)
(60 772)
(64 533)
Depreciation & Amortization
(98)
(118)
(127)
(131)
(134)
(196)
(215)
(247)
(291)
(292)
(320)
(340)
(359)
(493)
(219)
(460)
(728)
(1 021)
(1 091)
(1 184)
(1 327)
(1 442)
(1 783)
(2 156)
(2 501)
(2 946)
(3 158)
(3 166)
(3 206)
(3 253)
(3 300)
(3 530)
(3 700)
(3 846)
(4 069)
(4 333)
(4 557)
(4 854)
(3 960)
(4 336)
(4 904)
Other Operating Expenses
(1 518)
(1 544)
(1 522)
(1 615)
(1 770)
(1 817)
(3 076)
(2 125)
(2 407)
(2 578)
(2 937)
(5 143)
(6 700)
(1 883)
(7 095)
(9 980)
(19 355)
0
(4 768)
(4 931)
(1 619)
0
1 079
(161)
(906)
0
(16 812)
(15 454)
(13 724)
0
(12 799)
(14 653)
(17 010)
0
(21 090)
(23 064)
(24 942)
0
(26 128)
(27 280)
(28 649)
Operating Income
5 372
N/A
5 935
+10%
6 655
+12%
7 274
+9%
7 838
+8%
8 541
+9%
9 123
+7%
9 735
+7%
10 237
+5%
10 493
+3%
11 049
+5%
11 436
+4%
12 445
+9%
13 210
+6%
7 116
-46%
18 397
+159%
26 803
+46%
48 619
+81%
59 931
+23%
66 022
+10%
76 209
+15%
76 639
+1%
95 790
+25%
104 573
+9%
113 635
+9%
112 687
-1%
118 386
+5%
122 222
+3%
121 401
-1%
119 821
-1%
120 672
+1%
123 722
+3%
133 846
+8%
143 550
+7%
154 395
+8%
166 177
+8%
175 527
+6%
187 637
+7%
191 471
+2%
204 960
+7%
217 820
+6%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
102
0
0
0
19
0
0
0
1
0
0
0
(248)
0
0
0
(245)
0
0
0
(305)
0
0
1
(405)
29
31
46
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 205)
0
(10 305)
(15 778)
(16 719)
(21 227)
(15 014)
(28 175)
(30 971)
(34 771)
(39 295)
(50 645)
(61 707)
(66 916)
(59 686)
(60 332)
(56 331)
(53 326)
(48 034)
(38 078)
(32 417)
(30 318)
(31 897)
(25 708)
(29 136)
(33 207)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(4)
0
0
0
34
0
0
0
(23)
0
0
0
(69)
0
0
0
(248)
0
0
0
(133)
0
0
0
Total Other Income
98
89
86
81
106
177
200
212
292
419
402
475
447
260
10
163
190
106
129
95
135
132
(283)
(391)
(309)
101
63
119
(6)
102
145
85
89
75
90
125
114
76
(29)
(36)
(3)
Pre-Tax Income
5 469
N/A
6 022
+10%
6 739
+12%
7 353
+9%
7 944
+8%
8 716
+10%
9 322
+7%
9 946
+7%
10 529
+6%
10 912
+4%
11 450
+5%
11 910
+4%
12 892
+8%
13 570
+5%
7 126
-47%
16 355
+130%
26 993
+65%
38 434
+42%
44 282
+15%
49 398
+12%
55 117
+12%
61 792
+12%
67 332
+9%
73 211
+9%
78 555
+7%
73 221
-7%
67 804
-7%
60 635
-11%
54 479
-10%
59 923
+10%
60 485
+1%
67 475
+12%
80 610
+19%
95 038
+18%
116 408
+22%
133 886
+15%
145 323
+9%
155 279
+7%
165 763
+7%
175 818
+6%
184 656
+5%
Net Income
Tax Provision
(1 777)
(1 958)
(2 197)
(2 398)
(2 588)
(2 804)
(3 038)
(3 279)
(3 521)
(3 722)
(3 903)
(4 062)
(4 402)
(4 591)
(2 517)
(5 767)
(9 504)
(13 471)
(15 568)
(17 428)
(19 452)
(21 842)
(23 789)
(23 840)
(23 639)
(20 584)
(17 496)
(15 741)
(14 266)
(15 724)
(15 885)
(17 714)
(21 056)
(24 756)
(30 187)
(34 668)
(37 628)
(40 202)
(42 280)
(44 633)
(46 812)
Income from Continuing Operations
3 692
4 065
4 544
4 957
5 358
5 913
6 283
6 666
7 006
7 190
7 546
7 848
8 491
8 979
4 609
10 588
17 488
24 964
28 714
31 970
35 666
39 950
43 545
49 373
54 918
52 638
50 308
44 894
40 213
44 198
44 599
49 760
59 553
70 282
86 221
99 218
107 695
115 077
123 484
131 185
137 844
Net Income (Common)
3 692
N/A
4 065
+10%
4 544
+12%
4 957
+9%
5 358
+8%
5 913
+10%
6 283
+6%
6 666
+6%
7 006
+5%
7 190
+3%
7 546
+5%
7 848
+4%
8 491
+8%
8 979
+6%
4 609
-49%
10 588
+130%
17 488
+65%
24 964
+43%
28 714
+15%
31 970
+11%
35 666
+12%
39 950
+12%
43 545
+9%
49 373
+13%
54 918
+11%
52 638
-4%
50 308
-4%
44 894
-11%
40 213
-10%
44 198
+10%
44 599
+1%
49 760
+12%
59 553
+20%
70 282
+18%
86 221
+23%
99 218
+15%
107 695
+9%
115 077
+7%
91 906
-20%
99 607
+8%
106 266
+7%
EPS (Diluted)
9.74
N/A
10.75
+10%
10.56
-2%
11.44
+8%
12.4
+8%
103.73
+737%
12.59
-88%
13.14
+4%
13.98
+6%
14.37
+3%
15.04
+5%
15.6
+4%
16.81
+8%
17.77
+6%
8.34
-53%
18.94
+127%
30.15
+59%
43.95
+46%
49.5
+13%
55.02
+11%
61.38
+12%
68.75
+12%
74.81
+9%
84.83
+13%
92.29
+9%
89.07
-3%
83.29
-6%
74.32
-11%
66.46
-11%
73.05
+10%
73.61
+1%
82.11
+12%
96.83
+18%
115.79
+20%
142.04
+23%
163.45
+15%
177.42
+9%
189.57
+7%
151.35
-20%
163.96
+8%
172.87
+5%

See Also

Summary
BAJFINANCE intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAJFINANCE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAJFINANCE stock valuation using valuation multiples.
Wall Street Estimates
BAJFINANCE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAJFINANCE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.