C

Campus Activewear Ltd
NSE:CAMPUS

Watchlist Manager
Campus Activewear Ltd
NSE:CAMPUS
Watchlist
Price: 250.65 INR -0.02% Market Closed
Market Cap: ₹76.6B

EV/EBITDA

27.6
Current
26%
Cheaper
vs 3-y average of 37.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
27.6
=
Enterprise Value
₹80.6B
/
EBITDA
₹2.8B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
27.6
=
Enterprise Value
₹80.6B
/
EBITDA
₹2.8B

Valuation Scenarios

Campus Activewear Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (37.2), the stock would be worth ₹337.7 (35% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-58%
Maximum Upside
+36%
Average Downside
6%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 27.6 ₹250.65
0%
3-Year Average 37.2 ₹337.7
+35%
5-Year Average 37.5 ₹340.36
+36%
Industry Average 11.6 ₹105.29
-58%
Country Average 17.7 ₹160.11
-36%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₹80.6B
/
Jan 2026
₹2.8B
=
27.6
Current
₹80.6B
/
Mar 2026
₹3B
=
27.3
Forward
₹80.6B
/
Mar 2027
₹3.5B
=
23
Forward
₹80.6B
/
Mar 2028
₹4.1B
=
19.7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IN
Campus Activewear Ltd
NSE:CAMPUS
76.6B INR 27.6 54.3
US
Nike Inc
NYSE:NKE
67.6B USD 18.7 30
JP
Asics Corp
TSE:7936
3.2T JPY 18.5 32.1
US
Deckers Outdoor Corp
NYSE:DECK
15.3B USD 9.8 14.8
CH
On Holding AG
NYSE:ONON
12.1B USD 17.6 46.7
US
Skechers USA Inc
NYSE:SKX
9.5B USD 7.8 14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
7.5B USD 11 16.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
49.7B CNY 11.1 15.5
US
Crocs Inc
NASDAQ:CROX
5.3B USD 6.4 -65.1
DE
Puma SE
XETRA:PUM
3.8B EUR 41.5 -5.7
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
24.3B HKD 6.2 8.3
P/E Multiple
Earnings Growth PEG
IN
C
Campus Activewear Ltd
NSE:CAMPUS
Average P/E: 25.9
54.3
21%
2.6
US
Nike Inc
NYSE:NKE
30
3%
10
JP
Asics Corp
TSE:7936
32.1
17%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
14.8
7%
2.1
CH
On Holding AG
NYSE:ONON
46.7
49%
1
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
16.9
16%
1.1
CN
Huali Industrial Group Co Ltd
SZSE:300979
15.5
N/A N/A
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -65.1 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -5.7 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
8.3
3%
2.8

Market Distribution

In line with most companies in India
Percentile
70th
Based on 2 785 companies
70th percentile
27.6
Low
0.4 — 11.9
Typical Range
11.9 — 27.8
High
27.8 —
Distribution Statistics
India
Min 0.4
30th Percentile 11.9
Median 17.7
70th Percentile 27.8
Max 47 834.4

Campus Activewear Ltd
Glance View

Campus Activewear Ltd., a prominent player in India’s footwear segment, has carved a distinctive niche for itself by capitalizing on the athleisure wave that has been sweeping through the nation. Founded with a vision to provide high-quality footwear at an affordable price, the company has strategically positioned itself to cater to the aspirations and needs of the burgeoning middle class. Rooted in a deep understanding of local preferences, Campus Activewear's operations are underpinned by a robust distribution network that covers both urban and rural areas. This vast reach enables the company to effectively tap into a diverse consumer base. By focusing on trendy and comfortable products, and offering them in a range of appealing designs, Campus Activewear appeals to a young demographic that prioritizes both style and practicality. The revenue model of Campus Activewear hinges on scaling economies of production and an agile supply chain, allowing it to deliver competitive pricing without compromising on quality. The company integrates design innovations and leverages in-house manufacturing capabilities to control costs and quality, a strategy that bolsters its market position against both local competitors and international brands. Furthermore, Campus Activewear has adeptly embraced multiple sales channels, including brick-and-mortar stores, online platforms, and partnerships with third-party retailers, ensuring its products are accessible to consumers across various shopping preferences. This mixed-channel strategy not only diversifies revenue streams but also strengthens brand recognition, driving sustained growth in a dynamic market landscape.

CAMPUS Intrinsic Value
121.58 INR
Overvaluation 51%
Intrinsic Value
Price ₹250.65
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett