Cupid Ltd
NSE:CUPID

Watchlist Manager
Cupid Ltd Logo
Cupid Ltd
NSE:CUPID
Watchlist
Price: 118.4 INR 2.21%
Market Cap: ₹159.2B

EV/FCFF

-873.2
Current
968%
More Expensive
vs 3-y average of -81.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-873.2
=
Enterprise Value
₹105.5B
/
Free Cash Flow to Firm
₹-180m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-873.2
=
Enterprise Value
₹105.5B
/
Free Cash Flow to Firm
₹-180m

Valuation Scenarios

Cupid Ltd is trading above its 5-year average

If EV/FCFF returns to its 5-Year Average (7.2), the stock would be worth ₹-0.97 (101% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-105%
Maximum Upside
No Upside Scenarios
Average Downside
103%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -873.2 ₹118.4
0%
5-Year Average 7.2 ₹-0.97
-101%
Industry Average 41.8 ₹-5.66
-105%
Country Average 35.9 ₹-4.87
-104%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Cupid Ltd
NSE:CUPID
155.5B INR -873.2 190.3
FR
L'Oreal SA
PAR:OR
195.2B EUR 27.2 31.8
UK
Unilever PLC
LSE:ULVR
91.9B GBP 14.2 11.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 51.5 36.4
UK
HALEON PLC
LSE:HLN
30.3B GBP 16.5 18.2
US
Estee Lauder Companies Inc
NYSE:EL
27.4B USD 27.8 -153.8
DE
Beiersdorf AG
XETRA:BEI
15.4B EUR 40.1 16.4
JP
Kao Corp
TSE:4452
2.7T JPY 19.7 22.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 65.8 61.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 552.9 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
808.8B INR 51.9 42.6
P/E Multiple
Earnings Growth PEG
IN
Cupid Ltd
NSE:CUPID
Average P/E: 47.8
190.3
N/A N/A
FR
L'Oreal SA
PAR:OR
31.8
13%
2.4
UK
Unilever PLC
LSE:ULVR
11.2
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
7%
5.2
UK
HALEON PLC
LSE:HLN
18.2
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -153.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.4
6%
2.7
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
61.1
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
42.6
11%
3.9

Market Distribution

Lower than 100% of companies in India
Percentile
0th
Based on 1 703 companies
0th percentile
-873.2
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Cupid Ltd
Glance View

Market Cap
159.2B INR
Industry
Consumer products

Cupid Ltd. engages in dealing, marketing, and manufacturing of rubber contraceptives and allied prophylactic products. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2004-01-05. The firm is engaged in designing, manufacturing and marketing of male condoms, female condoms and lubricant jelly. Its manufacturing facility is located at Sinnar near Nashik, approximately 200 kilometers east of Mumbai. Its facility has a capacity of approximately 480 million pieces for male condoms, 52 million pieces of female condoms and 210 million sachets of lubricant jelly per annum. The firm offers various flavors, colors, lubricants and silicone-based lubricants in all its male condoms range. Its male condoms are available in various flavors, including natural plain, banana, strawberry, chocolate, apple, pineapple, grapes, rose, jasmine, mint, whisky, rum Jamaica, pan, bubblegum and vanilla. Its male condoms include Cupid Super Dotted Condom and Cupid Multitextured Condom. Its female condom is made from natural rubber latex. The firm offers water-based lubricants, which are available in sachets and tubes.

CUPID Intrinsic Value
12.1 INR
Overvaluation 90%
Intrinsic Value
Price ₹118.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett