Data Patterns (India) Ltd
NSE:DATAPATTNS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (55.6), the stock would be worth ₹3 125.08 (18% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 67.9 | ₹3 816 |
0%
|
| 3-Year Average | 55.6 | ₹3 125.08 |
-18%
|
| 5-Year Average | 53.8 | ₹3 026.61 |
-21%
|
| Industry Average | 47.4 | ₹2 663.01 |
-30%
|
| Country Average | 23.3 | ₹1 308.05 |
-66%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
₹168.5B
|
/ |
Jan 2026
₹3.1B
|
= |
|
|
₹168.5B
|
/ |
Mar 2026
₹3.4B
|
= |
|
|
₹168.5B
|
/ |
Mar 2027
₹4.4B
|
= |
|
|
₹168.5B
|
/ |
Mar 2028
₹5.5B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Data Patterns (India) Ltd
NSE:DATAPATTNS
|
197.4B INR | 67.9 | 86.1 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
242.6B USD | 29.1 | 36 | |
| US |
|
RTX Corp
LSE:0R2N
|
245.4B USD | 29.3 | 36.4 | |
| US |
|
Boeing Co
NYSE:BA
|
181.5B USD | -36.5 | 96 | |
| NL |
|
Airbus SE
PAR:AIR
|
130.9B EUR | 21.7 | 25.1 | |
| FR |
|
Safran SA
PAR:SAF
|
113.6B EUR | 25 | 15.8 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
127.2B USD | 18.4 | 25.4 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
96.1B GBP | 21 | 16.5 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
96.7B USD | 46.3 | 64.2 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
86.7B USD | 17.2 | 20.6 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
83.7B USD | 22 | 20 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 15.7 |
| Median | 23.3 |
| 70th Percentile | 34.7 |
| Max | 48 145.1 |
Other Multiples
Data Patterns (India) Ltd
Glance View
Against the backdrop of India's burgeoning defense sector, Data Patterns (India) Ltd. emerges as a pivotal player in the electronic solutions arena, fueling the nation's indigenization efforts. Founded with a vision to design and manufacture electronic systems used across the defense and aerospace sectors, the company has etched its unique identity through a formidable portfolio encompassing radars, avionics, electronic warfare, and missile systems. Leveraging its own research and development prowess, Data Patterns crafts end-to-end solutions that cater to the sophisticated needs of its clientele, spanning government defense agencies and diverse aerospace firms. This dedication to innovation is reflected in their state-of-the-art manufacturing facilities, strategically designed to streamline production while optimizing quality—a critical requirement to thrive in the highly specialized defense market. Data Patterns primarily generates revenue by capitalizing on long-term contracts and government tenders, offering its indigenous technology solutions in a sector traditionally dominated by imports. The company’s business model centers around a vertically integrated approach, minimizing dependency on external suppliers and thereby enhancing cost efficiency and control over intellectual property. By continuously investing in R&D and fostering collaborations with key defense agencies, Data Patterns not only strengthens its competitive edge but also ensures a steady growth trajectory. The focus on defense electronics, underpinned by increased government spending on defense and a national thrust towards self-reliant military technologies, positions the company as a linchpin in India’s strategic defense objectives.