Dilip Buildcon Ltd
NSE:DBL

Watchlist Manager
Dilip Buildcon Ltd Logo
Dilip Buildcon Ltd
NSE:DBL
Watchlist
Price: 471.45 INR -0.35% Market Closed
Market Cap: 76.6B INR

Relative Value

The Relative Value of one DBL stock under the Base Case scenario is hidden INR. Compared to the current market price of 471.45 INR, Dilip Buildcon Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.9
vs History
65
vs Industry
35
Median 3Y
25.5
Median 5Y
16.6
Industry
15.9
Forward
42.7
vs History
vs Industry
30
Median 3Y
1.2
Median 5Y
2.1
Industry
9.1
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.6
Industry
14.9
vs History
57
vs Industry
34
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
19
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
1.6
vs History
58
vs Industry
47
Median 3Y
4.7
Median 5Y
5.1
Industry
5.6
vs History
71
vs Industry
50
Median 3Y
6.4
Median 5Y
6.9
Industry
10
Forward
15.7
vs History
82
vs Industry
48
Median 3Y
9.1
Median 5Y
9.4
Industry
12.8
Forward
23.7
vs History
vs Industry
25
Median 3Y
1.9
Median 5Y
4.3
Industry
10.5
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.4
Industry
13
vs History
39
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

DBL Competitors Multiples
Dilip Buildcon Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dilip Buildcon Ltd
NSE:DBL
76.6B INR 0.8 11 6.2 7.4
FR
Vinci SA
PAR:DG
65.3B EUR 0.9 13.7 6.5 9.4
US
Quanta Services Inc
NYSE:PWR
66.7B USD 2.5 65.6 30 47.1
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.4 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.7B EUR 1.9 31.8 20.1 23.7
NL
Ferrovial SE
AEX:FER
42B EUR 4.6 13 38.7 57.9
ES
Ferrovial SA
MAD:FER
41.9B EUR 4.6 12.9 38.6 57.8
US
Comfort Systems USA Inc
NYSE:FIX
38.5B USD 4.6 45.9 30.2 33.9
DE
Hochtief AG
XETRA:HOT
28B EUR 0.7 32.8 14.3 21.1
US
EMCOR Group Inc
NYSE:EME
30.5B USD 1.9 27 17.6 19.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
210.7B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Dilip Buildcon Ltd
NSE:DBL
Average EV/EBITDA: 21.2
6.2
-21%
N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.1
18%
1.1
NL
Ferrovial SE
AEX:FER
38.7
9%
4.3
ES
Ferrovial SA
MAD:FER
38.6
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
30.2
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.3
5%
2.9
US
EMCOR Group Inc
NYSE:EME
17.6
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1