Eternal Ltd
NSE:ETERNAL

Watchlist Manager
Eternal Ltd Logo
Eternal Ltd
NSE:ETERNAL
Watchlist
Price: 280 INR 2.7% Market Closed
Market Cap: ₹2.5T

Relative Value

The Relative Value of one ETERNAL stock under the Base Case scenario is 325.57 INR. Compared to the current market price of 280 INR, Eternal Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ETERNAL Relative Value
Base Case
325.57 INR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ETERNAL Competitors Multiples
Eternal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 6 1 106.6 412.6 -399.4
US
McDonald's Corp
NYSE:MCD
227.1B USD 8.7 27.3 18.7 22
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
105.3B USD 2.8 77.6 22.1 33.3
UK
Compass Group PLC
LSE:CPG
36.9B GBP 0.8 19.8 10.6 13.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.5B USD 4.3 33.2 21.5 25.4
US
Yum! Brands Inc
NYSE:YUM
43.4B USD 5.5 30.4 19.5 21
CA
Restaurant Brands International Inc
NYSE:QSR
30.5B USD 3.3 33.2 15.9 17.9
US
Darden Restaurants Inc
NYSE:DRI
23.2B USD 1.8 20.7 13.6 18.6
CN
MIXUE Group
HKEX:2097
147.7B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
18.4B USD 1.6 20.3 9.3 12.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Eternal Ltd
NSE:ETERNAL
Average EV/EBITDA: 433
412.6
116%
3.6
US
McDonald's Corp
NYSE:MCD
18.7
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.1
12%
1.8
UK
Compass Group PLC
LSE:CPG
10.6
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.5
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
19.5
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
US
Darden Restaurants Inc
NYSE:DRI
13.6
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
9.3
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Eternal Ltd
NSE:ETERNAL
Average EV/EBIT: 546.1
Negative Multiple: -399.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
22
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.3
16%
2.1
UK
Compass Group PLC
LSE:CPG
13.6
13%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.4
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
21
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
17.9
8%
2.2
US
Darden Restaurants Inc
NYSE:DRI
18.6
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.6
9%
1.4