Hindalco Industries Ltd
NSE:HINDALCO
Hindalco Industries Ltd
NSE:HINDALCO
Price:
649.35 INR
0.8%
Updated:
Apr 26, 2024
Ask me anything about
Hindalco Industries Ltd
Income Statement
Earnings Waterfall
Hindalco Industries Ltd
Hindalco Industries Ltd
|
Revenue
|
2.2T
INR
|
|
Cost of Revenue
|
-1.4T
INR
|
|
Gross Profit
|
804.5B
INR
|
|
Operating Expenses
|
-649.7B
INR
|
|
Operating Income
|
154.8B
INR
|
|
Other Expenses
|
-60.9B
INR
|
|
Net Income
|
93.9B
INR
|
Income Statement
Hindalco Industries Ltd
Hindalco Industries Ltd
Currency: INR
| Sep-2002 | Jun-2003 | Sep-2003 | Jun-2004 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
24 038
N/A
|
23 657
-2%
|
26 346
+11%
|
31 481
+19%
|
310 775
+887%
|
635 845
+105%
|
967 975
+52%
|
1 305 423
+35%
|
1 294 374
-1%
|
1 265 874
-2%
|
1 225 714
-3%
|
1 181 440
-4%
|
1 134 550
-4%
|
1 150 350
+1%
|
1 207 960
+5%
|
1 319 850
+9%
|
1 480 600
+12%
|
1 644 880
+11%
|
1 798 020
+9%
|
1 950 590
+8%
|
2 117 190
+9%
|
2 202 300
+4%
|
2 231 090
+1%
|
2 232 020
+0%
|
2 181 750
-2%
|
2 161 680
-1%
|
2 158 250
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(14 838)
|
(14 596)
|
(16 781)
|
(21 335)
|
(184 458)
|
(379 558)
|
(577 658)
|
(814 327)
|
(779 079)
|
(755 409)
|
(725 619)
|
(711 860)
|
(656 680)
|
(659 300)
|
(688 760)
|
(800 690)
|
(853 080)
|
(966 680)
|
(1 075 210)
|
(1 220 070)
|
(1 291 680)
|
(1 355 700)
|
(1 393 020)
|
(1 458 610)
|
(1 386 690)
|
(1 375 030)
|
(1 353 750)
|
|
| Gross Profit |
9 200
N/A
|
9 061
-2%
|
9 565
+6%
|
10 146
+6%
|
126 317
+1 145%
|
256 287
+103%
|
390 317
+52%
|
491 095
+26%
|
515 295
+5%
|
510 465
-1%
|
500 095
-2%
|
469 580
-6%
|
477 870
+2%
|
491 050
+3%
|
519 200
+6%
|
519 160
0%
|
627 520
+21%
|
678 200
+8%
|
722 810
+7%
|
730 520
+1%
|
825 510
+13%
|
846 600
+3%
|
838 070
-1%
|
773 410
-8%
|
795 060
+3%
|
786 650
-1%
|
804 500
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(3 810)
|
(3 907)
|
(4 069)
|
(4 390)
|
(95 718)
|
(196 728)
|
(304 878)
|
(383 300)
|
(416 262)
|
(416 572)
|
(411 162)
|
(377 190)
|
(403 330)
|
(408 600)
|
(422 240)
|
(404 700)
|
(474 350)
|
(496 590)
|
(519 720)
|
(492 860)
|
(586 120)
|
(630 310)
|
(660 280)
|
(608 000)
|
(664 440)
|
(655 150)
|
(649 670)
|
|
| Selling, General & Administrative |
(1 076)
|
(1 138)
|
(1 172)
|
(1 204)
|
(42 752)
|
(89 402)
|
(138 542)
|
(266 257)
|
(189 969)
|
(190 759)
|
(187 989)
|
(256 740)
|
(183 430)
|
(181 960)
|
(187 200)
|
(273 720)
|
(204 350)
|
(213 430)
|
(221 100)
|
(338 780)
|
(247 000)
|
(274 090)
|
(292 120)
|
(433 120)
|
(306 430)
|
(296 990)
|
(292 860)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 312)
|
0
|
0
|
0
|
(6 250)
|
0
|
0
|
0
|
(6 380)
|
0
|
0
|
0
|
(7 160)
|
0
|
0
|
0
|
(7 960)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1 256)
|
(1 340)
|
(1 495)
|
(1 644)
|
(11 457)
|
(23 067)
|
(35 287)
|
(47 764)
|
(48 640)
|
(49 520)
|
(50 170)
|
(50 950)
|
(54 020)
|
(58 610)
|
(62 290)
|
(66 340)
|
(67 290)
|
(66 610)
|
(66 890)
|
(67 320)
|
(68 330)
|
(69 060)
|
(69 910)
|
(70 850)
|
(71 230)
|
(72 530)
|
(73 590)
|
|
| Other Operating Expenses |
(1 478)
|
(1 429)
|
(1 402)
|
(1 542)
|
(41 509)
|
(84 259)
|
(131 049)
|
(63 967)
|
(177 653)
|
(176 293)
|
(173 003)
|
(63 250)
|
(165 880)
|
(168 030)
|
(172 750)
|
(58 260)
|
(202 710)
|
(216 550)
|
(231 730)
|
(79 600)
|
(270 790)
|
(287 160)
|
(298 250)
|
(96 070)
|
(286 780)
|
(285 630)
|
(283 220)
|
|
| Operating Income |
5 390
N/A
|
5 154
-4%
|
5 496
+7%
|
5 756
+5%
|
30 600
+432%
|
59 560
+95%
|
85 440
+43%
|
107 796
+26%
|
99 033
-8%
|
93 893
-5%
|
88 933
-5%
|
92 390
+4%
|
74 540
-19%
|
82 450
+11%
|
96 960
+18%
|
114 460
+18%
|
153 170
+34%
|
181 610
+19%
|
203 090
+12%
|
237 660
+17%
|
239 390
+1%
|
216 290
-10%
|
177 790
-18%
|
165 410
-7%
|
130 620
-21%
|
131 500
+1%
|
154 830
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(657)
|
(757)
|
(873)
|
(820)
|
(9 117)
|
(18 737)
|
(28 017)
|
(27 484)
|
(38 221)
|
(37 811)
|
(37 401)
|
(27 410)
|
(42 260)
|
(42 870)
|
(42 590)
|
(32 530)
|
(35 620)
|
(38 710)
|
(38 610)
|
(46 090)
|
(37 880)
|
(33 740)
|
(34 570)
|
(36 310)
|
(37 830)
|
(39 400)
|
(39 510)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(10)
|
(20)
|
(10)
|
108
|
(124)
|
(2 674)
|
(2 894)
|
(9 520)
|
(7 690)
|
(5 730)
|
(7 300)
|
(7 290)
|
2 330
|
2 110
|
5 640
|
(2 050)
|
(1 220)
|
(980)
|
(3 340)
|
(1 780)
|
(2 460)
|
(1 810)
|
(3 030)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(671)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(380)
|
0
|
0
|
0
|
(1 000)
|
0
|
0
|
0
|
(460)
|
0
|
0
|
0
|
|
| Total Other Income |
1 035
|
1 304
|
1 589
|
1 338
|
1 281
|
3 471
|
6 171
|
1 082
|
12 952
|
13 632
|
13 902
|
3 880
|
13 090
|
13 130
|
13 390
|
4 790
|
10 700
|
11 770
|
10 350
|
7 220
|
10 800
|
10 100
|
11 950
|
5 550
|
14 370
|
15 720
|
14 860
|
|
| Pre-Tax Income |
5 768
N/A
|
5 701
-1%
|
6 212
+9%
|
6 274
+1%
|
22 754
+263%
|
44 274
+95%
|
63 584
+44%
|
80 831
+27%
|
73 641
-9%
|
67 041
-9%
|
62 541
-7%
|
59 240
-5%
|
37 680
-36%
|
46 980
+25%
|
60 460
+29%
|
79 050
+31%
|
130 580
+65%
|
156 780
+20%
|
180 470
+15%
|
195 740
+8%
|
211 090
+8%
|
191 670
-9%
|
151 830
-21%
|
132 410
-13%
|
104 700
-21%
|
106 010
+1%
|
127 150
+20%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(1 867)
|
(1 838)
|
(2 005)
|
(2 044)
|
(8 007)
|
(15 047)
|
(20 417)
|
(25 881)
|
(22 812)
|
(20 952)
|
(19 772)
|
(21 570)
|
(16 330)
|
(17 520)
|
(21 410)
|
(27 230)
|
(40 530)
|
(50 310)
|
(57 610)
|
(53 730)
|
(60 430)
|
(53 230)
|
(36 370)
|
(31 440)
|
(20 380)
|
(21 780)
|
(33 230)
|
|
| Income from Continuing Operations |
3 901
|
3 863
|
4 207
|
4 230
|
14 747
|
29 227
|
43 167
|
54 950
|
50 829
|
46 089
|
42 769
|
37 670
|
21 350
|
29 460
|
39 050
|
51 820
|
90 050
|
106 470
|
122 860
|
142 010
|
150 660
|
138 440
|
115 460
|
100 970
|
84 320
|
84 230
|
93 920
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
8
|
8
|
(12)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3 901
N/A
|
3 863
-1%
|
4 207
+9%
|
4 230
+1%
|
14 747
+249%
|
29 227
+98%
|
43 177
+48%
|
54 957
+27%
|
50 836
-7%
|
46 096
-9%
|
42 756
-7%
|
37 670
-12%
|
19 950
-47%
|
14 080
-29%
|
22 240
+58%
|
34 830
+57%
|
69 790
+100%
|
100 090
+43%
|
118 070
+18%
|
137 300
+16%
|
150 620
+10%
|
138 500
-8%
|
115 370
-17%
|
100 970
-12%
|
84 320
-16%
|
84 230
0%
|
93 920
+12%
|
|
| EPS (Diluted) |
2.93
N/A
|
3.59
+23%
|
3.93
+9%
|
3.88
-1%
|
6.61
+70%
|
13.1
+98%
|
19.44
+48%
|
24.66
+27%
|
22.85
-7%
|
20.68
-9%
|
19.25
-7%
|
16.93
-12%
|
7.2
-57%
|
6.32
-12%
|
9.99
+58%
|
15.65
+57%
|
31.32
+100%
|
44.93
+43%
|
53.01
+18%
|
61.65
+16%
|
67.66
+10%
|
62.18
-8%
|
51.92
-17%
|
45.36
-13%
|
37.89
-16%
|
37.86
0%
|
42.26
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
