H

Hyundai Motor India Ltd
NSE:HYUNDAI

Watchlist Manager
Hyundai Motor India Ltd
NSE:HYUNDAI
Watchlist
Price: 2 275 INR -1.49% Market Closed
Market Cap: 1.8T INR

Relative Value

The Relative Value of one HYUNDAI stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 275 INR, Hyundai Motor India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYUNDAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
24
Median 3Y
2.2
Median 5Y
2.2
Industry
0.9
Forward
2.5
vs History
31
vs Industry
18
Median 3Y
26.1
Median 5Y
26.1
Industry
18.6
Forward
29.6
vs History
43
vs Industry
20
Median 3Y
32.6
Median 5Y
32.6
Industry
8.4
vs History
vs Industry
10
Median 3Y
-141.6
Median 5Y
-141.6
Industry
16.4
vs History
56
vs Industry
5
Median 3Y
10.9
Median 5Y
10.9
Industry
1.7
vs History
25
vs Industry
29
Median 3Y
2
Median 5Y
2
Industry
1.2
Forward
2.4
vs History
25
vs Industry
24
Median 3Y
8.1
Median 5Y
8.1
Industry
4.8
vs History
25
vs Industry
21
Median 3Y
15
Median 5Y
15
Industry
8.5
Forward
17.9
vs History
25
vs Industry
17
Median 3Y
20.3
Median 5Y
20.3
Industry
11.5
Forward
23.5
vs History
43
vs Industry
20
Median 3Y
31.1
Median 5Y
31.1
Industry
8.1
vs History
vs Industry
11
Median 3Y
-142
Median 5Y
-142
Industry
10
vs History
68
vs Industry
3
Median 3Y
11.5
Median 5Y
11.5
Industry
1.2

Multiples Across Competitors

HYUNDAI Competitors Multiples
Hyundai Motor India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hyundai Motor India Ltd
NSE:HYUNDAI
1.8T INR 2.7 32.3 19.7 25.7
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.3 277.5 131.2 292.9
JP
Toyota Motor Corp
TSE:7203
39.9T JPY 0.8 8.6 7.1 10.7
CN
BYD Co Ltd
SZSE:002594
880.1B CNY 1 23 22.1 22.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
63.7B EUR 9.2 40 24.4 32.4
US
General Motors Co
NYSE:GM
70.8B USD 0.4 14.8 6.3 16.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
59.2B EUR 0.4 8.4 5.7 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.4B EUR 0.4 8 6.2 11.3
DE
Volkswagen AG
XETRA:VOW
53.9B EUR 0.2 8.1 2.6 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
Hyundai Motor India Ltd
NSE:HYUNDAI
Average EV/EBITDA: 21.3
19.7
14%
1.4
US
Tesla Inc
NASDAQ:TSLA
131.2
14%
9.4
JP
Toyota Motor Corp
TSE:7203
7.1
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.1
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
24.4
9%
2.7
US
General Motors Co
NYSE:GM
6.3
-9%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.7
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.2
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
H
Hyundai Motor India Ltd
NSE:HYUNDAI
Average EV/EBIT: 40
25.7
15%
1.7
US
Tesla Inc
NASDAQ:TSLA
292.9
10%
29.3
JP
Toyota Motor Corp
TSE:7203
10.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.1
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
32.4
11%
2.9
US
General Motors Co
NYSE:GM
16.1
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
11.3
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A