India Nippon Electricals Ltd
NSE:INDNIPPON
Cash Flow Statement
Cash Flow Statement
India Nippon Electricals Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
729
|
383
|
506
|
647
|
602
|
633
|
604
|
634
|
|
Depreciation & Amortization |
94
|
99
|
104
|
114
|
129
|
141
|
146
|
150
|
|
Other Non-Cash Items |
(224)
|
(112)
|
(125)
|
(140)
|
(237)
|
(242)
|
(177)
|
(187)
|
|
Cash Taxes Paid |
175
|
134
|
110
|
120
|
94
|
111
|
110
|
114
|
|
Cash Interest Paid |
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
|
Change in Working Capital |
(82)
|
(200)
|
(102)
|
(172)
|
(422)
|
(331)
|
(5)
|
67
|
|
Cash from Operating Activities |
517
N/A
|
170
-67%
|
383
+125%
|
449
+17%
|
71
-84%
|
200
+184%
|
569
+184%
|
664
+17%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(184)
|
(176)
|
(371)
|
(400)
|
(277)
|
(280)
|
(252)
|
(250)
|
|
Other Items |
118
|
254
|
36
|
98
|
558
|
453
|
(205)
|
(326)
|
|
Cash from Investing Activities |
(66)
N/A
|
78
N/A
|
(335)
N/A
|
(302)
+10%
|
281
N/A
|
172
-39%
|
(457)
N/A
|
(576)
-26%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Debt |
(76)
|
(81)
|
(6)
|
(4)
|
(6)
|
(7)
|
(6)
|
(8)
|
|
Cash Paid for Dividends |
(293)
|
(184)
|
(136)
|
(136)
|
(141)
|
(141)
|
(209)
|
(209)
|
|
Other |
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
Cash from Financing Activities |
(375)
N/A
|
(271)
+28%
|
(147)
+46%
|
(145)
+1%
|
(153)
-5%
|
(153)
+0%
|
(219)
-44%
|
(221)
-1%
|
|
Change in Cash | |||||||||
Net Change in Cash |
76
N/A
|
(23)
N/A
|
(100)
-343%
|
2
N/A
|
199
+9 830%
|
220
+11%
|
(107)
N/A
|
(132)
-23%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
333
N/A
|
(6)
N/A
|
11
N/A
|
49
+340%
|
(207)
N/A
|
(80)
+61%
|
317
N/A
|
414
+31%
|