First Time Loading...

India Nippon Electricals Ltd
NSE:INDNIPPON

Watchlist Manager
India Nippon Electricals Ltd Logo
India Nippon Electricals Ltd
NSE:INDNIPPON
Watchlist
Price: 676.9 INR -2.17% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

6.9B
+3%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+55%
5 Years
-
7 Years
-
10 Years
-
418.4m
+7%
Operating Income
Growth Rates:
1 Year
+9%
3 Years
+44%
5 Years
-
7 Years
-
10 Years
-
531m
-3%
Net Income
Growth Rates:
1 Year
0%
3 Years
+41%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
India Nippon Electricals Ltd

Revenue
6.9B INR
Cost of Revenue
-5B INR
Gross Profit
1.8B INR
Operating Expenses
-1.4B INR
Operating Income
418.4m INR
Other Expenses
112.6m INR
Net Income
531m INR

Income Statement
India Nippon Electricals Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
5 252
N/A
5 378
+2%
5 163
-4%
5 026
-3%
4 788
-5%
3 829
-20%
4 072
+6%
4 434
+9%
4 812
+9%
5 572
+16%
5 717
+3%
5 671
-1%
5 663
0%
6 115
+8%
6 394
+5%
6 475
+1%
6 563
+1%
6 604
+1%
6 637
+1%
6 864
+3%
Gross Profit
Cost of Revenue
(3 644)
(3 749)
(3 603)
(3 507)
(3 375)
(2 718)
(2 939)
(3 212)
(3 466)
(4 053)
(4 148)
(4 158)
(4 210)
(4 552)
(4 769)
(4 821)
(4 729)
(4 851)
(4 863)
(5 015)
Gross Profit
1 608
N/A
1 628
+1%
1 561
-4%
1 519
-3%
1 413
-7%
1 112
-21%
1 133
+2%
1 222
+8%
1 347
+10%
1 519
+13%
1 569
+3%
1 513
-4%
1 453
-4%
1 563
+8%
1 625
+4%
1 655
+2%
1 833
+11%
1 753
-4%
1 774
+1%
1 848
+4%
Operating Income
Operating Expenses
(897)
(957)
(941)
(938)
(940)
(945)
(923)
(932)
(981)
(1 003)
(1 056)
(1 095)
(1 085)
(1 142)
(1 230)
(1 270)
(1 399)
(1 369)
(1 384)
(1 430)
Selling, General & Administrative
(804)
(599)
(598)
(595)
(829)
(565)
(569)
(595)
(855)
(698)
(718)
(724)
(679)
(712)
(748)
(779)
(1 055)
(808)
(821)
(834)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
Depreciation & Amortization
(77)
(82)
(84)
(88)
(94)
(97)
(99)
(102)
(104)
(108)
(114)
(120)
(129)
(135)
(141)
(145)
(146)
(149)
(150)
(151)
Other Operating Expenses
(16)
(276)
(259)
(254)
(16)
(283)
(255)
(235)
(22)
(197)
(225)
(251)
(278)
(296)
(341)
(347)
(180)
(412)
(413)
(445)
Operating Income
711
N/A
672
-6%
620
-8%
581
-6%
474
-18%
167
-65%
210
+26%
290
+39%
366
+26%
516
+41%
513
-1%
418
-19%
367
-12%
421
+14%
395
-6%
385
-3%
434
+13%
384
-11%
390
+1%
418
+7%
Pre-Tax Income
Interest Income Expense
125
(12)
(14)
(14)
120
(20)
(17)
(15)
136
(6)
(5)
(5)
(5)
(5)
(5)
(4)
181
(4)
(4)
(4)
Non-Reccuring Items
(12)
0
0
0
(2)
0
0
0
(9)
0
0
0
0
0
0
0
(43)
0
0
0
Gain/Loss on Disposition of Assets
0
116
0
0
117
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
143
289
252
4
222
179
186
13
112
140
146
253
245
256
296
33
252
248
244
Pre-Tax Income
830
N/A
919
+11%
895
-3%
818
-9%
713
-13%
369
-48%
372
+1%
462
+24%
506
+10%
622
+23%
647
+4%
559
-14%
615
+10%
661
+7%
646
-2%
676
+5%
604
-11%
632
+5%
634
+0%
658
+4%
Net Income
Tax Provision
(244)
(253)
(240)
(221)
(169)
(86)
(88)
(84)
(110)
(135)
(119)
(112)
(113)
(156)
(154)
(144)
(122)
(94)
(88)
(127)
Income from Continuing Operations
585
666
655
597
543
283
284
378
396
487
528
447
503
505
493
532
482
538
546
531
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
Net Income (Common)
585
N/A
666
+14%
655
-2%
597
-9%
543
-9%
283
-48%
284
+0%
378
+33%
396
+5%
487
+23%
528
+8%
447
-15%
503
+13%
505
+0%
493
-2%
532
+8%
482
-9%
538
+12%
546
+1%
531
-3%
EPS (Diluted)
25.9
N/A
29.46
+14%
28.96
-2%
26.41
-9%
24.04
-9%
12.51
-48%
12.55
+0%
16.69
+33%
17.52
+5%
21.46
+22%
23.35
+9%
19.74
-15%
22.23
+13%
22.31
+0%
21.79
-2%
23.53
+8%
21.32
-9%
23.77
+11%
24.12
+1%
23.46
-3%

See Also

Summary
INDNIPPON intrinsic value, competitors valuation, and company profile.
DCF Valuation
INDNIPPON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INDNIPPON stock valuation using valuation multiples.
Wall Street Estimates
INDNIPPON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INDNIPPON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.