First Time Loading...

Watchlist Manager

Watchlist

Price: 61.9 INR 0.08%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		54 620	55 768	56 875	55 802	55 390	53 840	52 862	53 398	53 307	53 827	52 989	51 866	51 736	51 896	49 692	52 038	50 585	54 676	56 510	53 389	55 331	52 791	53 595	53 551	52 501	53 028	54 267	57 841	60 271	59 061	59 918	60 648	61 152	63 164	65 762	68 966	75 976	82 607	88 307	92 243	93 514
Interest Income		220 223	226 837	232 881	235 816	239 033	239 383	240 686	241 020	239 554	235 173	225 955	215 918	205 607	197 186	186 903	183 441	177 173	179 152	179 767	176 146	179 023	176 313	177 190	177 110	175 205	174 061	173 716	174 584	173 502	169 756	167 385	166 320	165 860	167 358	171 103	175 733	184 327	194 070	203 983	215 042	226 269
Interest Expense		165 603	171 069	176 007	180 016	183 646	185 544	187 826	187 624	186 248	181 346	172 968	164 053	153 872	145 290	137 211	131 403	126 587	124 476	123 255	122 755	123 691	123 521	123 595	123 559	122 704	121 033	119 449	116 743	113 231	110 695	107 467	105 673	104 709	104 195	105 342	106 768	108 352	111 463	115 676	122 798	132 755
Non Interest Income		22 395	21 693	16 625	18 101	19 456	21 386	23 958	26 915	26 365	25 283	26 463	28 417	30 265	33 726	37 070	37 020	37 917	37 464	38 373	39 373	42 758	42 063	37 983	34 821	31 819	33 597	36 214	39 410	46 378	54 856	56 492	54 179	50 610	49 053	41 242	44 225	41 876	41 164	43 285	43 101	46 220
Revenue		77 015 N/A	77 461 +1%	73 500 -5%	73 903 +1%	74 846 +1%	75 226 +1%	76 820 +2%	80 313 +5%	79 672 -1%	79 110 -1%	79 452 +0%	80 283 +1%	82 001 +2%	85 622 +4%	86 762 +1%	89 058 +3%	88 502 -1%	92 140 +4%	94 883 +3%	92 762 -2%	98 089 +6%	94 854 -3%	91 578 -3%	88 372 -4%	84 320 -5%	86 625 +3%	90 481 +4%	97 251 +7%	106 649 +10%	113 917 +7%	116 410 +2%	114 827 -1%	111 762 -3%	112 217 +0%	107 004 -5%	113 191 +6%	117 852 +4%	123 771 +5%	131 593 +6%	135 345 +3%	139 733 +3%
Pre-Tax Income
Loan Loss Provision		(25 899)	(24 569)	(28 517)	(31 242)	(34 960)	(35 293)	(35 752)	(40 706)	(47 837)	(65 869)	(80 879)	(83 977)	(79 076)	(70 080)	(65 012)	(70 417)	(72 760)	(114 316)	(130 536)	(128 321)	(132 671)	(103 243)	(97 516)	(107 310)	(153 196)	(112 939)	(114 502)	(95 095)	(39 562)	(52 211)	(50 973)	(47 933)	(47 481)	(37 347)	(34 613)	(36 982)	(36 123)	(35 925)	(38 014)	(38 575)	(35 794)
Non Interest Expense		(46 200)	(44 462)	(37 206)	(38 224)	(41 511)	(38 818)	(44 898)	(45 784)	(46 159)	(50 522)	(49 254)	(49 347)	(48 765)	(49 352)	(49 399)	(51 949)	(53 093)	(64 141)	(55 038)	(50 261)	(47 773)	(51 217)	(44 277)	(46 652)	(49 639)	(57 131)	(54 880)	(57 022)	(60 759)	(54 040)	(55 647)	(54 809)	(49 755)	(57 082)	(53 973)	(56 572)	(61 108)	(64 312)	(68 901)	(70 786)	(72 756)
Pre-Tax Income		4 916 N/A	8 430 +71%	7 775 -8%	4 435 -43%	(1 627) N/A	1 114 N/A	(3 829) N/A	(6 176) -61%	(14 323) -132%	(37 281) -160%	(50 682) -36%	(53 041) -5%	(45 841) +14%	(33 809) +26%	(27 650) +18%	(33 310) -20%	(37 351) -12%	(86 317) -131%	(90 690) -5%	(85 819) +5%	(82 355) +4%	(59 605) +28%	(50 216) +16%	(65 592) -31%	(118 517) -81%	(83 445) +30%	(78 902) +5%	(54 865) +30%	6 329 N/A	7 666 +21%	9 789 +28%	12 083 +23%	14 525 +20%	17 788 +22%	18 418 +4%	19 636 +7%	20 619 +5%	23 534 +14%	24 677 +5%	25 983 +5%	31 183 +20%
Net Income
Tax Provision		(993)	(2 413)	(298)	(738)	(587)	(5 658)	(3 284)	(3 990)	(4 934)	8 308	7 056	7 272	8 778	(358)	2 996	4 082	3 956	23 322	23 491	25 973	28 761	22 227	18 612	16 324	11 954	(1 829)	(1 744)	(1 763)	(73)	(82)	(115)	(126)	(156)	(695)	(660)	(641)	(614)	(2 495)	(2 528)	(2 564)	(6 074)
Income from Continuing Operations		3 924	6 017	7 477	3 696	(2 215)	(4 543)	(7 112)	(10 165)	(19 256)	(28 973)	(43 626)	(45 769)	(37 062)	(34 167)	(24 653)	(29 227)	(33 395)	(62 995)	(67 198)	(59 846)	(53 594)	(37 379)	(31 606)	(49 269)	(106 564)	(85 274)	(80 646)	(56 629)	6 255	7 584	9 674	11 958	14 370	17 093	17 758	18 995	20 005	21 040	22 150	23 419	25 110
Net Income (Common)		3 924 N/A	6 017 +53%	7 477 +24%	3 696 -51%	(2 215) N/A	(4 543) -105%	(7 112) -57%	(10 165) -43%	(19 256) -89%	(28 973) -50%	(43 626) -51%	(45 769) -5%	(37 062) +19%	(34 167) +8%	(24 653) +28%	(29 227) -19%	(33 395) -14%	(62 995) -89%	(67 198) -7%	(59 846) +11%	(53 594) +10%	(37 379) +30%	(31 606) +15%	(49 269) -56%	(106 564) -116%	(85 274) +20%	(80 646) +5%	(56 629) +30%	6 255 N/A	7 584 +21%	9 674 +28%	11 958 +24%	14 370 +20%	17 093 +19%	17 758 +4%	18 995 +7%	20 005 +5%	21 040 +5%	22 150 +5%	23 419 +6%	25 110 +7%
EPS (Diluted)		4.07 N/A	6.05 +49%	6.05 N/A	2.99 -51%	-1.79 N/A	-3.68 -106%	-5.76 -57%	-5.65 +2%	-11.71 -107%	-19.86 -70%	-23.64 -19%	-24.05 -2%	-15.1 +37%	-15.78 -5%	-10.04 +36%	-11.28 -12%	-11.69 -4%	-23.25 -99%	-13.73 +41%	-12.28 +11%	-15.48 -26%	-6.83 +56%	-3.41 +50%	-5.39 -58%	-10.22 -90%	-7.99 +22%	-4.9 +39%	-3.44 +30%	0.39 N/A	0.46 +18%	0.51 +11%	0.63 +24%	0.75 +19%	0.92 +23%	0.94 +2%	1 +6%	1.05 +5%	1.11 +6%	1.16 +5%	1.23 +6%	1.32 +7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 137,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.