JK Paper Ltd
NSE:JKPAPER

Watchlist Manager
JK Paper Ltd Logo
JK Paper Ltd
NSE:JKPAPER
Watchlist
Price: 321.7 INR -2.06% Market Closed
Market Cap: ₹54.5B

Relative Value

The Relative Value of one JKPAPER stock under the Base Case scenario is 401.83 INR. Compared to the current market price of 321.7 INR, JK Paper Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JKPAPER Relative Value
Base Case
401.83 INR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

JKPAPER Competitors Multiples
JK Paper Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
JK Paper Ltd
NSE:JKPAPER
54.4B INR 0.8 18.4 6.9 11.7
FI
UPM-Kymmene Oyj
OMXH:UPM
12.3B EUR 1.3 101.3 8.8 24.4
BR
Suzano SA
BOVESPA:SUZB3
61.5B BRL 1.2 7.8 5.7 10.2
FI
Stora Enso Oyj
OMXH:STERV
7.6B EUR 0.8 -1 537.9 -37 -37
CN
Shandong Sun Paper Co Ltd
SZSE:002078
47B CNY 1.2 15 14.9 14.9
JP
Oji Holdings Corp
TSE:3861
924.3B JPY 0.5 28.1 10.7 32.9
SE
Holmen AB
STO:HOLM B
51.4B SEK 2.3 18 14.8 24.4
UK
Mondi PLC
LSE:MNDI
3.7B GBP 0.6 22.6 6.8 12.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
38.5B HKD 0.6 19.9 10 19.4
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 12.9 0 0
US
Domtar Corp
TSX:UFS
3.9B CAD 0.9 123.3 5.1 11.5
P/E Multiple
Earnings Growth PEG
IN
JK Paper Ltd
NSE:JKPAPER
Average P/E: 36.7
18.4
34%
0.5
FI
UPM-Kymmene Oyj
OMXH:UPM
101.3
40%
2.5
BR
Suzano SA
BOVESPA:SUZB3
7.8
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 537.9 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
15
11%
1.4
JP
Oji Holdings Corp
TSE:3861
28.1
21%
1.3
SE
Holmen AB
STO:HOLM B
18
1%
18
UK
Mondi PLC
LSE:MNDI
22.6
27%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
19.9
29%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
12.9
-8%
N/A
US
Domtar Corp
TSX:UFS
123.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
JK Paper Ltd
NSE:JKPAPER
Average EV/EBITDA: 8.4
6.9
23%
0.3
FI
UPM-Kymmene Oyj
OMXH:UPM
8.8
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -37
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.9
26%
0.6
JP
Oji Holdings Corp
TSE:3861
10.7
5%
2.1
SE
Holmen AB
STO:HOLM B
14.8
8%
1.9
UK
Mondi PLC
LSE:MNDI
6.8
7%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
10
13%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
US
Domtar Corp
TSX:UFS
5.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
JK Paper Ltd
NSE:JKPAPER
Average EV/EBIT: 16.2
11.7
30%
0.4
FI
UPM-Kymmene Oyj
OMXH:UPM
24.4
12%
2
BR
Suzano SA
BOVESPA:SUZB3
10.2
3%
3.4
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -37
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.9
4%
3.7
JP
Oji Holdings Corp
TSE:3861
32.9
N/A N/A
SE
Holmen AB
STO:HOLM B
24.4
11%
2.2
UK
Mondi PLC
LSE:MNDI
12.3
10%
1.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
19.4
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0
US
Domtar Corp
TSX:UFS
11.5
N/A N/A