JSW Energy Ltd
NSE:JSWENERGY

Watchlist Manager
JSW Energy Ltd Logo
JSW Energy Ltd
NSE:JSWENERGY
Watchlist
Price: 461.95 INR -1.75% Market Closed
Market Cap: 806.8B INR

Intrinsic Value

The intrinsic value of one JSWENERGY stock under the Base Case scenario is 814.72 INR. Compared to the current market price of 461.95 INR, JSW Energy Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSWENERGY Intrinsic Value
814.72 INR
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
JSW Energy Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JSWENERGY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JSWENERGY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for JSW Energy Ltd.

Explain Valuation
Compare JSWENERGY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JSWENERGY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JSW Energy Ltd

Current Assets 137.6B
Cash & Short-Term Investments 76.3B
Receivables 35.3B
Other Current Assets 26B
Non-Current Assets 999.3B
Long-Term Investments 116.5B
PP&E 711.6B
Intangibles 127.5B
Other Non-Current Assets 43.8B
Current Liabilities 178.9B
Accounts Payable 13.5B
Other Current Liabilities 165.4B
Non-Current Liabilities 666.7B
Long-Term Debt 589.6B
Other Non-Current Liabilities 77.2B
Efficiency

Free Cash Flow Analysis
JSW Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JSW Energy Ltd

Revenue
159.5B INR
Cost of Revenue
-54.1B INR
Gross Profit
105.4B INR
Operating Expenses
-50.7B INR
Operating Income
54.7B INR
Other Expenses
-34.4B INR
Net Income
20.2B INR
Fundamental Scores

JSWENERGY Profitability Score
Profitability Due Diligence

JSW Energy Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
52/100
Profitability
Score

JSW Energy Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

JSWENERGY Solvency Score
Solvency Due Diligence

JSW Energy Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
25/100
Solvency
Score

JSW Energy Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSWENERGY Price Targets Summary
JSW Energy Ltd

Wall Street analysts forecast JSWENERGY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JSWENERGY is 629.49 INR with a low forecast of 490.86 INR and a high forecast of 735 INR.

Lowest
Price Target
490.86 INR
6% Upside
Average
Price Target
629.49 INR
36% Upside
Highest
Price Target
735 INR
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSWENERGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

JSWENERGY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one JSWENERGY stock?

The intrinsic value of one JSWENERGY stock under the Base Case scenario is 814.72 INR.

Is JSWENERGY stock undervalued or overvalued?

Compared to the current market price of 461.95 INR, JSW Energy Ltd is Undervalued by 43%.

Back to Top