JSWENERGY Relative Valuation - JSW Energy Ltd

Watchlist Manager

Watchlist

Price: 514.5 INR 5.25%

Market Cap: ₹928B

	JSW Energy Ltd NSE:JSWENERGY	IN
S	Sun Life Financial Inc NYSE:SLF	CA
	Shree Digvijay Cement Co Ltd NSE:SHREDIGCEM	IN
C	Champion Technology Holdings Ltd HKEX:92	HK

Multiples-Based Value

The Multiples-Based Value of one JSWENERGY stock under the Base Case scenario is hidden INR. Compared to the current market price of 514.5 INR, JSW Energy Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

JSWENERGY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		JSW Energy Ltd NSE:JSWENERGY	889.4B INR	5.1	39.5	16.8	23.4
US		Vistra Corp NYSE:VST	53.5B USD	3	71.1	14.1	33.6
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.5	10.2	15.4
IN		Adani Power Ltd NSE:ADANIPOWER	3.5T INR	6.4	30.5	18.8	24.4
CN		CGN Power Co Ltd SZSE:003816	225.2B CNY	3	23.1	21.8	21.8
TH	G	Gulf Energy Development PCL SET:GULF	888.9B THB	7.4	41.6	46.8	55.9
CN		China National Nuclear Power Co Ltd SSE:601985	178.7B CNY	2.2	20.7	19.9	19.9
DE		Uniper SE XETRA:UN0	16.9B EUR	0.3	12.1	7.7	15.6
CN		SDIC Power Holdings Co Ltd SSE:600886	106.4B CNY	2	16.3	12.8	12.8
US		Talen Energy Corp NASDAQ:TLN	14.9B USD	5.8	-68.8	61	-729.3

				Revenue Growth	P/S to Growth
IN		JSW Energy Ltd NSE:JSWENERGY	Average P/S: 5.6 5.1	32%	0.2
US		Vistra Corp NYSE:VST	3	14%	0.2
SA		ACWA Power Co SAU:2082	24.9	21%	1.2
IN		NTPC Ltd NSE:NTPC	2	6%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	6.4	10%	0.6
CN		CGN Power Co Ltd SZSE:003816	3	6%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.4	8%	0.9
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
DE		Uniper SE XETRA:UN0	0.3	2%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1
US		Talen Energy Corp NASDAQ:TLN	5.8	28%	0.2

				Earnings Growth	PEG
IN		JSW Energy Ltd NSE:JSWENERGY	Average P/E: 37 39.5	24%	1.6
US		Vistra Corp NYSE:VST	71.1	80%	0.9
SA		ACWA Power Co SAU:2082	99.6	35%	2.8
IN		NTPC Ltd NSE:NTPC	15.5	5%	3.1
IN		Adani Power Ltd NSE:ADANIPOWER	30.5	8%	3.8
CN		CGN Power Co Ltd SZSE:003816	23.1	8%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	41.6	21%	2
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	6%	3.5
DE		Uniper SE XETRA:UN0	12.1	-23%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.3	7%	2.3
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -68.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		JSW Energy Ltd NSE:JSWENERGY	Average EV/EBITDA: 26.8 16.8	44%	0.4
US		Vistra Corp NYSE:VST	14.1	22%	0.6
SA		ACWA Power Co SAU:2082	64.7	42%	1.5
IN		NTPC Ltd NSE:NTPC	10.2	8%	1.3
IN		Adani Power Ltd NSE:ADANIPOWER	18.8	13%	1.4
CN		CGN Power Co Ltd SZSE:003816	21.8	34%	0.6
TH	G	Gulf Energy Development PCL SET:GULF	46.8	11%	4.3
CN		China National Nuclear Power Co Ltd SSE:601985	19.9	29%	0.7
DE		Uniper SE XETRA:UN0	7.7	0%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.8	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	61	100%	0.6

				EBIT Growth	EV/EBIT to Growth
IN		JSW Energy Ltd NSE:JSWENERGY	Average EV/EBIT: 30.3 23.4	46%	0.5
US		Vistra Corp NYSE:VST	33.6	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.4	8%	1.9
IN		Adani Power Ltd NSE:ADANIPOWER	24.4	12%	2
CN		CGN Power Co Ltd SZSE:003816	21.8	16%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	55.9	11%	5.1
CN		China National Nuclear Power Co Ltd SSE:601985	19.9	7%	2.8
DE		Uniper SE XETRA:UN0	15.6	3%	5.2
CN		SDIC Power Holdings Co Ltd SSE:600886	12.8	1%	12.8
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -729.3	N/A	N/A

JSW Energy Ltd
NSE:JSWENERGY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JSWENERGY Competitors Multiples
JSW Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

JSW Energy Ltd NSE:JSWENERGY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JSWENERGY Competitors Multiples JSW Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

JSW Energy Ltd
NSE:JSWENERGY

JSWENERGY Competitors Multiples
JSW Energy Ltd Competitors