Sai Silks (Kalamandir) Ltd
NSE:KALAMANDIR
Cash Flow Statement
Cash Flow Statement
Sai Silks (Kalamandir) Ltd
Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
1
|
8
|
18
|
34
|
68
|
73
|
773
|
1 336
|
|
Depreciation & Amortization |
0
|
2
|
4
|
7
|
12
|
295
|
308
|
410
|
|
Other Non-Cash Items |
(1)
|
(2)
|
7
|
37
|
39
|
317
|
375
|
494
|
|
Cash Taxes Paid |
0
|
1
|
2
|
0
|
6
|
49
|
19
|
459
|
|
Change in Working Capital |
(26)
|
(87)
|
(93)
|
(297)
|
(17)
|
(837)
|
(1 000)
|
(1 828)
|
|
Cash from Operating Activities |
(25)
N/A
|
(79)
-215%
|
(65)
+18%
|
(218)
-237%
|
101
N/A
|
(152)
N/A
|
456
N/A
|
412
-10%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(11)
|
(27)
|
(73)
|
(62)
|
(8)
|
(55)
|
(253)
|
(601)
|
|
Other Items |
1
|
6
|
15
|
7
|
7
|
(124)
|
(167)
|
(0)
|
|
Cash from Investing Activities |
(10)
N/A
|
(22)
-110%
|
(58)
-169%
|
(55)
+6%
|
(1)
+98%
|
(180)
-17 882%
|
(420)
-134%
|
(601)
-43%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
36
|
34
|
58
|
85
|
0
|
61
|
0
|
0
|
|
Net Issuance of Debt |
2
|
69
|
115
|
226
|
(41)
|
401
|
279
|
582
|
|
Other |
(0)
|
(4)
|
(22)
|
(45)
|
(54)
|
(268)
|
(272)
|
(433)
|
|
Cash from Financing Activities |
38
N/A
|
99
+164%
|
152
+52%
|
266
+76%
|
(95)
N/A
|
194
N/A
|
7
-96%
|
149
+2 035%
|
|
Change in Cash | |||||||||
Net Change in Cash |
2
N/A
|
(2)
N/A
|
29
N/A
|
(7)
N/A
|
5
N/A
|
(138)
N/A
|
43
N/A
|
(40)
N/A
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
(37)
N/A
|
(107)
-191%
|
(138)
-29%
|
(280)
-103%
|
93
N/A
|
(207)
N/A
|
203
N/A
|
(189)
N/A
|