KEC International Ltd
NSE:KEC

Watchlist Manager
KEC International Ltd Logo
KEC International Ltd
NSE:KEC
Watchlist
Price: 689.95 INR 0.75% Market Closed
Market Cap: 183.7B INR

Relative Value

The Relative Value of one KEC stock under the Base Case scenario is hidden INR. Compared to the current market price of 689.95 INR, KEC International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
40
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
Forward
0.7
vs History
77
vs Industry
10
Median 3Y
58
Median 5Y
37.8
Industry
16
Forward
20.3
vs History
vs Industry
12
Median 3Y
52
Median 5Y
32.5
Industry
9
vs History
11
vs Industry
2
Median 3Y
135.8
Median 5Y
109.5
Industry
15
vs History
66
vs Industry
9
Median 3Y
4.1
Median 5Y
3.6
Industry
1.3
vs History
79
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.7
vs History
63
vs Industry
48
Median 3Y
4.3
Median 5Y
3.8
Industry
5.5
vs History
87
vs Industry
21
Median 3Y
15.3
Median 5Y
13.7
Industry
10
Forward
9.1
vs History
88
vs Industry
24
Median 3Y
18.5
Median 5Y
16
Industry
12.7
Forward
10.1
vs History
vs Industry
13
Median 3Y
51.4
Median 5Y
32.1
Industry
10.4
vs History
vs Industry
14
Median 3Y
31.7
Median 5Y
18.4
Industry
12.8
vs History
63
vs Industry
15
Median 3Y
1.7
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

KEC Competitors Multiples
KEC International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KEC International Ltd
NSE:KEC
183.7B INR 0.8 26.9 10.8 12.2
FR
Vinci SA
PAR:DG
67.9B EUR 0.9 14.2 6.7 9.7
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.8 21.3 25.1
US
Quanta Services Inc
NYSE:PWR
61.6B USD 2.3 61.6 27.8 43.7
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.1 20.9 24.7
NL
Ferrovial SE
AEX:FER
41.6B EUR 4.5 12.6 38.4 57.4
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.5 12.8 38.3 57.4
US
Comfort Systems USA Inc
NYSE:FIX
34.9B USD 4.3 42.3 27.3 30.7
DE
Hochtief AG
XETRA:HOT
26.4B EUR 0.7 31.3 13.5 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.5 16.5 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
KEC International Ltd
NSE:KEC
Average EV/EBITDA: 21.1
10.8
26%
0.4
FR
Vinci SA
PAR:DG
6.7
6%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
US
Quanta Services Inc
NYSE:PWR
27.8
21%
1.3
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.4
9%
4.3
ES
Ferrovial SA
MAD:FER
38.3
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
27.3
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.5
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.5
11%
1.5