First Time Loading...

Maan Aluminium Ltd
NSE:MAANALU

Watchlist Manager
Maan Aluminium Ltd Logo
Maan Aluminium Ltd
NSE:MAANALU
Watchlist
Price: 140.36 INR 0.49% Market Closed
Updated: Jun 14, 2024
Have any thoughts about
Maan Aluminium Ltd?
Write Note

Income Statement

Earnings Waterfall
Maan Aluminium Ltd

Revenue
9.8B INR
Cost of Revenue
-8.4B INR
Gross Profit
1.3B INR
Operating Expenses
-823.4m INR
Operating Income
513.5m INR
Other Expenses
-114.2m INR
Net Income
399.3m INR

Income Statement
Maan Aluminium Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 067
N/A
1 038
-3%
922
-11%
932
+1%
1 007
+8%
1 105
+10%
1 155
+4%
1 434
+24%
1 520
+6%
1 903
+25%
2 720
+43%
3 234
+19%
3 629
+12%
3 560
-2%
3 870
+9%
3 794
-2%
4 097
+8%
4 491
+10%
4 156
-7%
5 105
+23%
5 556
+9%
6 520
+17%
6 826
+5%
6 528
-4%
6 308
-3%
5 242
-17%
4 382
-16%
3 677
-16%
3 381
-8%
4 029
+19%
4 737
+18%
5 387
+14%
6 066
+13%
5 723
-6%
6 248
+9%
6 548
+5%
6 800
+4%
8 139
+20%
8 481
+4%
9 552
+13%
9 785
+2%
Gross Profit
Cost of Revenue
(838)
(901)
(720)
(744)
(828)
(930)
(982)
(1 247)
(1 333)
(1 704)
(2 493)
(2 999)
(3 374)
(3 269)
(3 554)
(3 434)
(3 706)
(4 091)
(3 745)
(4 678)
(5 119)
(6 052)
(6 342)
(6 056)
(5 826)
(4 781)
(3 957)
(3 221)
(2 860)
(3 411)
(3 988)
(4 562)
(5 173)
(4 839)
(5 074)
(5 140)
(5 125)
(6 546)
(6 718)
(7 983)
(8 448)
Gross Profit
229
N/A
137
-40%
202
+47%
188
-7%
180
-4%
176
-2%
173
-1%
187
+8%
188
+1%
199
+6%
227
+14%
235
+3%
255
+9%
292
+15%
316
+8%
360
+14%
391
+9%
400
+2%
411
+3%
427
+4%
438
+2%
468
+7%
484
+4%
473
-2%
481
+2%
461
-4%
425
-8%
456
+7%
521
+14%
618
+19%
748
+21%
825
+10%
893
+8%
884
-1%
1 174
+33%
1 408
+20%
1 675
+19%
1 592
-5%
1 763
+11%
1 568
-11%
1 337
-15%
Operating Income
Operating Expenses
(194)
(110)
(179)
(168)
(163)
(154)
(143)
(153)
(150)
(162)
(189)
(194)
(211)
(226)
(230)
(251)
(269)
(289)
(291)
(297)
(303)
(309)
(324)
(332)
(350)
(362)
(343)
(353)
(376)
(405)
(491)
(549)
(625)
(590)
(835)
(958)
(1 098)
(923)
(1 084)
(967)
(823)
Selling, General & Administrative
(41)
(88)
(31)
(27)
(27)
(32)
(32)
(35)
(35)
(37)
(43)
(50)
(56)
(55)
(59)
(59)
(59)
(61)
(63)
(67)
(72)
(77)
(80)
(83)
(85)
(86)
(82)
(89)
(92)
(96)
(108)
(106)
(109)
(551)
(123)
(138)
(148)
(875)
(162)
(155)
(155)
Depreciation & Amortization
(22)
(22)
(22)
(21)
(20)
(14)
(14)
(12)
(11)
(14)
(15)
(15)
(15)
(16)
(16)
(17)
(17)
(17)
(18)
(19)
(20)
(21)
(22)
(23)
(24)
(25)
(26)
(28)
(31)
(32)
(33)
(33)
(34)
(35)
(36)
(38)
(41)
(45)
(46)
(47)
(48)
Other Operating Expenses
(131)
(0)
(127)
(120)
(116)
(107)
(98)
(106)
(104)
(111)
(131)
(129)
(140)
(155)
(155)
(175)
(193)
(211)
(211)
(211)
(212)
(211)
(222)
(226)
(241)
(251)
(235)
(236)
(254)
(277)
(350)
(410)
(482)
(5)
(675)
(781)
(910)
(4)
(876)
(765)
(621)
Operating Income
35
N/A
27
-23%
23
-15%
20
-13%
17
-16%
22
+29%
31
+40%
33
+9%
38
+14%
37
-3%
39
+5%
41
+7%
44
+7%
65
+48%
85
+31%
110
+28%
123
+12%
111
-10%
120
+8%
130
+9%
134
+3%
159
+18%
161
+1%
141
-12%
132
-7%
99
-25%
82
-17%
103
+25%
145
+41%
213
+47%
257
+21%
275
+7%
268
-3%
294
+10%
339
+15%
450
+33%
577
+28%
669
+16%
679
+2%
602
-11%
514
-15%
Pre-Tax Income
Interest Income Expense
(36)
(10)
(29)
(27)
(24)
(18)
(29)
(30)
(35)
(27)
(46)
(55)
(59)
(55)
(63)
(61)
(60)
(49)
(53)
(58)
(60)
(64)
(67)
(59)
(54)
(38)
(41)
(38)
(36)
(8)
(45)
(49)
(50)
15
(45)
(46)
(44)
17
(48)
(43)
(45)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
Total Other Income
6
(13)
9
11
11
1
4
3
3
(0)
22
40
49
41
46
40
41
36
42
48
51
49
51
46
39
30
37
31
27
(7)
34
38
40
(11)
47
51
56
(15)
63
65
67
Pre-Tax Income
6
N/A
4
-38%
3
-8%
4
+3%
4
+14%
4
+8%
5
+21%
6
+8%
6
-2%
10
+73%
15
+55%
26
+75%
35
+35%
51
+47%
69
+34%
88
+28%
104
+18%
98
-6%
108
+11%
120
+11%
126
+5%
144
+15%
144
N/A
128
-11%
117
-9%
92
-22%
78
-15%
96
+22%
136
+42%
199
+46%
246
+24%
264
+7%
258
-2%
298
+15%
342
+15%
455
+33%
588
+29%
670
+14%
693
+3%
623
-10%
536
-14%
Net Income
Tax Provision
(2)
1
0
(0)
(1)
(2)
(2)
(2)
(2)
(4)
(5)
(10)
(13)
(18)
(24)
(30)
(35)
(34)
(38)
(42)
(46)
(52)
(52)
(39)
(35)
(16)
(16)
(25)
(32)
(51)
(62)
(67)
(67)
(78)
(90)
(119)
(151)
(171)
(176)
(158)
(137)
Income from Continuing Operations
4
4
4
3
3
3
3
4
4
6
10
16
21
33
44
57
69
64
71
78
80
92
92
89
82
76
62
71
104
148
184
197
191
220
252
336
437
500
517
465
399
Net Income (Common)
4
N/A
4
+14%
4
-14%
3
-8%
3
-9%
3
-7%
3
+14%
4
+9%
4
+9%
6
+58%
10
+60%
16
+63%
21
+37%
33
+54%
44
+36%
57
+29%
69
+20%
64
-7%
71
+10%
78
+10%
80
+3%
92
+15%
92
+0%
96
+4%
89
-8%
76
-15%
69
-9%
71
+3%
104
+46%
148
+43%
184
+24%
197
+7%
191
-3%
220
+15%
252
+15%
336
+33%
437
+30%
500
+14%
517
+4%
465
-10%
399
-14%
EPS (Diluted)
0.26
N/A
0.31
+19%
0.3
-3%
0.25
-17%
0.23
-8%
0.21
-9%
0.24
+14%
0.26
+8%
0.28
+8%
0.45
+61%
0.71
+58%
1.16
+63%
1.59
+37%
2.42
+52%
3.29
+36%
4.24
+29%
5.11
+21%
4.75
-7%
5.22
+10%
5.77
+11%
5.93
+3%
6.8
+15%
6.82
+0%
7.11
+4%
6.55
-8%
5.58
-15%
5.09
-9%
5.25
+3%
15.95
+204%
10.96
-31%
13.62
+24%
14.6
+7%
14.11
-3%
16.28
+15%
18.65
+15%
24.88
+33%
32.35
+30%
9.24
-71%
9.56
+3%
8.61
-10%
7.39
-14%

See Also

Discover More