MRPL Relative Valuation - Mangalore Refinery and Petrochemicals Ltd

Watchlist Manager

Watchlist

Price: 191.27 INR -1.28% Market Closed

Market Cap: ₹335.2B

Relative Value

The Relative Value of one MRPL stock under the Base Case scenario is hidden INR. Compared to the current market price of 191.27 INR, Mangalore Refinery and Petrochemicals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MRPL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Mangalore Refinery and Petrochemicals Ltd NSE:MRPL	335.2B INR	0.3	15.4	7.5	10
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	24 015.4	-1 814 704.4	-5 117 745.1	-1 515 576.6
IN		Reliance Industries Ltd NSE:RELIANCE	19.2T INR	1.9	23.2	11	16
US		Phillips 66 NYSE:PSX	62.9B USD	0.5	42	13.6	30.5
US		Valero Energy Corp NYSE:VLO	61.3B USD	0.5	41.3	10.8	21.5
US		Marathon Petroleum Corp NYSE:MPC	59.3B USD	0.4	20.5	8.8	13
PL	O	Orlen SA PSE:PKN	735.7B CZK	0.5	19.9	3.4	5.1
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	127.8B PLN	0.5	19.8	3.4	5.1
IN		Indian Oil Corporation Ltd NSE:IOC	2.4T INR	0.3	6.7	4.2	5.6
JP		ENEOS Holdings Inc TSE:5020	3.9T JPY	0.3	21.2	12.3	71.9
FI		Neste Oyj OMXH:NESTE	16.5B EUR	0.9	113.5	39.7	39.7

				Revenue Growth	P/S to Growth
IN		Mangalore Refinery and Petrochemicals Ltd NSE:MRPL	Average P/S: 2 183.8 0.3	-4%	N/A
JP		Fuji Oil Co Ltd F:ACK	24 015.4	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.9	7%	0.3
US		Phillips 66 NYSE:PSX	0.5	-2%	N/A
US		Valero Energy Corp NYSE:VLO	0.5	-5%	N/A
US		Marathon Petroleum Corp NYSE:MPC	0.4	-2%	N/A
PL	O	Orlen SA PSE:PKN	0.5	-5%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.5	-5%	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	0.3	-3%	N/A
JP		ENEOS Holdings Inc TSE:5020	0.3	-2%	N/A
FI		Neste Oyj OMXH:NESTE	0.9	9%	0.1

				Earnings Growth	PEG
IN		Mangalore Refinery and Petrochemicals Ltd NSE:MRPL	Average P/E: 32.3 15.4	227%	0.1
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 814 704.4	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	23.2	15%	1.5
US		Phillips 66 NYSE:PSX	42	33%	1.3
US		Valero Energy Corp NYSE:VLO	41.3	12%	3.4
US		Marathon Petroleum Corp NYSE:MPC	20.5	6%	3.4
PL	O	Orlen SA PSE:PKN	19.9	102%	0.2
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	19.8	102%	0.2
IN		Indian Oil Corporation Ltd NSE:IOC	6.7	24%	0.3
JP		ENEOS Holdings Inc TSE:5020	21.2	13%	1.6
FI		Neste Oyj OMXH:NESTE	113.5	124%	0.9

				EBITDA Growth	EV/EBITDA to Growth
IN		Mangalore Refinery and Petrochemicals Ltd NSE:MRPL	Average EV/EBITDA: 11.5 7.5	27%	0.3
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 117 745.1	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	11	13%	0.8
US		Phillips 66 NYSE:PSX	13.6	31%	0.4
US		Valero Energy Corp NYSE:VLO	10.8	7%	1.5
US		Marathon Petroleum Corp NYSE:MPC	8.8	5%	1.8
PL	O	Orlen SA PSE:PKN	3.4	2%	1.7
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	3.4	2%	1.7
IN		Indian Oil Corporation Ltd NSE:IOC	4.2	16%	0.3
JP		ENEOS Holdings Inc TSE:5020	12.3	10%	1.2
FI		Neste Oyj OMXH:NESTE	39.7	84%	0.5

				EBIT Growth	EV/EBIT to Growth
IN		Mangalore Refinery and Petrochemicals Ltd NSE:MRPL	Average EV/EBIT: 21.8 10	44%	0.2
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 515 576.6	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	16	14%	1.1
US		Phillips 66 NYSE:PSX	30.5	54%	0.6
US		Valero Energy Corp NYSE:VLO	21.5	14%	1.5
US		Marathon Petroleum Corp NYSE:MPC	13	5%	2.6
PL	O	Orlen SA PSE:PKN	5.1	-1%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	5.1	-1%	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	5.6	21%	0.3
JP		ENEOS Holdings Inc TSE:5020	71.9	N/A	N/A
FI		Neste Oyj OMXH:NESTE	39.7	60%	0.7

Mangalore Refinery and Petrochemicals Ltd
NSE:MRPL

Relative Value

Valuation Multiples

Multiples Across Competitors

MRPL Competitors Multiples
Mangalore Refinery and Petrochemicals Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mangalore Refinery and Petrochemicals Ltd NSE:MRPL

Relative Value

Valuation Multiples

Multiples Across Competitors

MRPL Competitors Multiples Mangalore Refinery and Petrochemicals Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mangalore Refinery and Petrochemicals Ltd
NSE:MRPL

MRPL Competitors Multiples
Mangalore Refinery and Petrochemicals Ltd Competitors