Remsons Industries Ltd
NSE:REMSONSIND

Watchlist Manager
Remsons Industries Ltd Logo
Remsons Industries Ltd
NSE:REMSONSIND
Watchlist
Price: 150.25 INR 2.35% Market Closed
Market Cap: 5.2B INR

Relative Value

REMSONSIND doesn't have a meaningful market cap.

The Relative Value of one REMSONSIND stock under the Base Case scenario is 146.05 INR. Compared to the current market price of 150.25 INR, Remsons Industries Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REMSONSIND Relative Value
Base Case
146.05 INR
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
38
Median 3Y
1.1
Median 5Y
0.4
Industry
1
vs History
23
vs Industry
27
Median 3Y
28.7
Median 5Y
13
Industry
20.2
vs History
19
vs Industry
9
Median 3Y
19.1
Median 5Y
7.3
Industry
10.7
vs History
0
vs Industry
8
Median 3Y
10.1
Median 5Y
4.3
Industry
20.4
vs History
28
vs Industry
17
Median 3Y
4
Median 5Y
2.6
Industry
1.6
vs History
23
vs Industry
40
Median 3Y
1.2
Median 5Y
0.5
Industry
1.2
vs History
25
vs Industry
60
Median 3Y
2.7
Median 5Y
1.4
Industry
5.1
vs History
23
vs Industry
31
Median 3Y
11.9
Median 5Y
7.4
Industry
10.1
vs History
28
vs Industry
29
Median 3Y
17.3
Median 5Y
12.4
Industry
15.1
vs History
28
vs Industry
10
Median 3Y
20.2
Median 5Y
11.1
Industry
12.2
vs History
vs Industry
3
Median 3Y
4.7
Median 5Y
4.7
Industry
18
vs History
31
vs Industry
22
Median 3Y
2.2
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

REMSONSIND Competitors Multiples
Remsons Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Remsons Industries Ltd
NSE:REMSONSIND
5.1B INR 1.3 34.2 13.2 18.5
KR
Dayou Plus Co Ltd
KRX:000300
7 021.7T KRW 227 070.8 55 009.4 -1 318 798.9 -997 317.6
JP
Denso Corp
TSE:6902
5.9T JPY 0.8 14.7 6 10.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.4T JPY 0.9 22.4 8.4 13.7
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
176.2B CNY 3.9 19.4 17.2 17.2
KR
Hyundai Mobis Co Ltd
KRX:012330
27T KRW 0.5 6.5 4.2 5.5
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
128.7B CNY 4.7 45.3 39.8 39.8
IE
Aptiv PLC
NYSE:APTV
17.6B USD 0.9 59.5 7.6 11.2
DE
Continental AG
XETRA:CON
13.3B EUR 0.4 9 4.3 7.4
JP
Aisin Corp
TSE:7259
2.1T JPY 0.4 15.7 4.4 9.9
CA
Magna International Inc
TSX:MG
18.7B CAD 0.3 11 4.7 8.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Remsons Industries Ltd
NSE:REMSONSIND
Average EV/EBITDA: 11
13.2
N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -1 318 798.9 N/A N/A
JP
Denso Corp
TSE:6902
6
10%
0.6
JP
Sumitomo Electric Industries Ltd
TSE:5802
8.4
4%
2.1
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
17.2
28%
0.6
KR
Hyundai Mobis Co Ltd
KRX:012330
4.2
12%
0.3
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
39.8
31%
1.3
IE
Aptiv PLC
NYSE:APTV
7.6
6%
1.3
DE
Continental AG
XETRA:CON
4.3
1%
4.3
JP
Aisin Corp
TSE:7259
4.4
5%
0.9
CA
Magna International Inc
TSX:MG
4.7
4%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Remsons Industries Ltd
NSE:REMSONSIND
Average EV/EBIT: 14.2
18.5
N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -997 317.6 N/A N/A
JP
Denso Corp
TSE:6902
10.4
N/A N/A
JP
Sumitomo Electric Industries Ltd
TSE:5802
13.7
N/A N/A
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
17.2
21%
0.8
KR
Hyundai Mobis Co Ltd
KRX:012330
5.5
11%
0.5
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
39.8
17%
2.3
IE
Aptiv PLC
NYSE:APTV
11.2
10%
1.1
DE
Continental AG
XETRA:CON
7.4
8%
0.9
JP
Aisin Corp
TSE:7259
9.9
N/A N/A
CA
Magna International Inc
TSX:MG
8.6
6%
1.4