First Time Loading...
S

Salzer Electronics Ltd
NSE:SALZERELEC

Watchlist Manager
Salzer Electronics Ltd
NSE:SALZERELEC
Watchlist
Price: 769.25 INR -3.83% Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.3B
+4%
Assets
Growth Rates:
1 Year
+18%
3 Years
+50%
5 Years
+66%
7 Years
+135%
10 Years
+317%
5B
+2%
Liabilities
Growth Rates:
1 Year
+19%
3 Years
+65%
5 Years
+76%
7 Years
+163%
10 Years
+287%
4.3B
+6%
Equity
Growth Rates:
1 Year
+17%
3 Years
+36%
5 Years
+57%
7 Years
+109%
10 Years
+358%

Balance Sheet Decomposition
Salzer Electronics Ltd

9.3B
Assets
5B
Liabilities
9.3B
Assets
5B
Liabilities
Current Assets 6.6B
Cash & Short-Term Investments 146m
Receivables 3.3B
Other Current Assets 3.1B
Non-Current Assets 2.7B
Long-Term Investments 72.8m
PP&E 2.4B
Intangibles 104.7m
Other Non-Current Assets 132.9m
Current Liabilities 4.6B
Accounts Payable 885.4m
Other Current Liabilities 3.7B
Non-Current Liabilities 411.4m
Long-Term Debt 111.9m
Other Non-Current Liabilities 299.5m

Balance Sheet
Salzer Electronics Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
114
90
125
124
100
141
24
53
19
73
Cash
0
0
0
67
80
70
20
49
19
39
Cash Equivalents
114
90
125
57
20
71
4
4
1
34
Short-Term Investments
12
8
120
47
30
35
87
85
88
102
Total Receivables
786
1 008
1 386
1 466
1 571
1 716
1 802
2 128
2 362
3 093
Accounts Receivables
577
779
998
1 170
1 176
1 463
1 521
1 884
2 184
2 873
Other Receivables
209
229
388
296
395
254
281
243
178
220
Inventory
578
661
667
934
1 385
1 427
1 606
1 810
2 270
2 823
Other Current Assets
76
93
95
142
193
178
166
237
239
187
Total Current Assets
1 566
1 860
2 394
2 712
3 279
3 497
3 685
4 313
4 978
6 278
PP&E Net
677
826
1 091
1 457
1 682
1 844
2 079
2 107
2 142
2 352
PP&E Gross
0
0
0
0
0
0
2 079
2 107
2 142
2 352
Accumulated Depreciation
0
0
0
0
0
0
182
331
1 546
1 708
Intangible Assets
7
8
13
23
46
46
21
18
15
17
Goodwill
0
0
0
0
0
0
93
93
93
89
Note Receivable
20
7
9
217
216
112
231
271
216
135
Long-Term Investments
49
49
55
106
129
101
27
25
28
12
Other Long-Term Assets
3
2
193
24
21
55
30
23
52
70
Other Assets
0
0
0
0
0
0
93
93
93
89
Total Assets
2 321
N/A
2 751
+19%
3 754
+36%
4 539
+21%
5 372
+18%
5 656
+5%
6 167
+9%
6 849
+11%
7 523
+10%
8 953
+19%
Liabilities
Accounts Payable
231
271
329
284
363
538
541
632
762
1 120
Short-Term Debt
0
0
0
1 031
1 278
1 356
0
0
0
0
Current Portion of Long-Term Debt
748
750
813
110
105
82
1 610
1 879
2 400
2 698
Other Current Liabilities
268
422
434
488
620
564
505
620
453
654
Total Current Liabilities
1 247
1 443
1 576
1 912
2 366
2 540
2 656
3 131
3 615
4 472
Long-Term Debt
48
176
177
118
77
42
178
163
124
119
Deferred Income Tax
9
19
39
181
218
197
184
186
196
223
Minority Interest
0
0
0
0
0
0
39
41
45
55
Other Liabilities
51
33
7
2
7
6
11
4
4
6
Total Liabilities
1 354
N/A
1 672
+23%
1 799
+8%
2 214
+23%
2 666
+20%
2 786
+4%
3 067
+10%
3 525
+15%
3 984
+13%
4 876
+22%
Equity
Common Stock
103
103
136
144
155
160
160
160
160
162
Retained Earnings
864
968
1 776
2 182
2 551
2 710
1 678
1 888
2 100
2 458
Additional Paid In Capital
0
0
0
0
0
0
1 263
1 263
1 263
1 317
Other Equity
0
9
42
0
0
0
1
14
16
140
Total Equity
967
N/A
1 080
+12%
1 955
+81%
2 326
+19%
2 706
+16%
2 870
+6%
3 100
+8%
3 324
+7%
3 539
+6%
4 077
+15%
Total Liabilities & Equity
2 321
N/A
2 751
+19%
3 754
+36%
4 539
+21%
5 372
+18%
5 656
+5%
6 167
+9%
6 849
+11%
7 523
+10%
8 953
+19%
Shares Outstanding
Common Shares Outstanding
10
10
14
14
16
16
16
16
16
16

See Also

Summary
SALZERELEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SALZERELEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SALZERELEC stock valuation using valuation multiples.
Wall Street Estimates
SALZERELEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SALZERELEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.