Salzer Electronics Ltd
NSE:SALZERELEC
Cash Flow Statement
Cash Flow Statement
Salzer Electronics Ltd
Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Cash Taxes Paid |
(51)
|
(70)
|
(98)
|
(100)
|
(125)
|
(134)
|
|
Change in Working Capital |
189
|
611
|
(25)
|
264
|
352
|
58
|
|
Cash from Operating Activities |
138
N/A
|
9
-94%
|
(122)
N/A
|
164
N/A
|
227
+38%
|
(76)
N/A
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(186)
|
(192)
|
(196)
|
(240)
|
(379)
|
(428)
|
|
Other Items |
25
|
38
|
35
|
26
|
31
|
22
|
|
Cash from Investing Activities |
(161)
N/A
|
(153)
+4%
|
(161)
-5%
|
(214)
-33%
|
(349)
-63%
|
(406)
-16%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
125
|
70
|
|
Net Issuance of Debt |
255
|
343
|
483
|
302
|
289
|
514
|
|
Cash Paid for Dividends |
(2)
|
(29)
|
(2)
|
(3)
|
(29)
|
(37)
|
|
Other |
(209)
|
(203)
|
(219)
|
(223)
|
(207)
|
(125)
|
|
Cash from Financing Activities |
44
N/A
|
110
+150%
|
261
+137%
|
76
-71%
|
178
+136%
|
422
+137%
|
|
Change in Cash | |||||||
Net Change in Cash |
21
N/A
|
(34)
N/A
|
(22)
+36%
|
26
N/A
|
56
+120%
|
(60)
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(48)
N/A
|
(183)
-282%
|
(318)
-74%
|
(75)
+76%
|
(152)
-102%
|
(504)
-231%
|