Sapphire Foods India Ltd
NSE:SAPPHIRE

Watchlist Manager
Sapphire Foods India Ltd Logo
Sapphire Foods India Ltd
NSE:SAPPHIRE
Watchlist
Price: 222.62 INR -1.91% Market Closed
Market Cap: ₹71.5B

Relative Value

The Relative Value of one SAPPHIRE stock under the Base Case scenario is 340.03 INR. Compared to the current market price of 222.62 INR, Sapphire Foods India Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAPPHIRE Relative Value
Base Case
340.03 INR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SAPPHIRE Competitors Multiples
Sapphire Foods India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sapphire Foods India Ltd
NSE:SAPPHIRE
71.5B INR 2.3 -407 18 103.2
US
McDonald's Corp
NYSE:MCD
230.6B USD 8.8 27.3 18.7 22
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
111.7B USD 3 81.4 23.1 34.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
48.8B USD 4.1 31.6 20.4 24.2
UK
Compass Group PLC
LSE:CPG
35.1B GBP 0.8 18.9 10.2 13
US
Yum! Brands Inc
NYSE:YUM
43.6B USD 5.4 28.4 19.4 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.5 34.7 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 6.4 1 188.2 443.8 -429.6
US
Darden Restaurants Inc
NYSE:DRI
24.2B USD 1.9 21.3 14 19.1
CN
Yum China Holdings Inc
NYSE:YUMC
20.2B USD 1.7 21.7 10.6 14.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Sapphire Foods India Ltd
NSE:SAPPHIRE
Average EV/EBIT: 502.1
103.2
31%
3.3
US
McDonald's Corp
NYSE:MCD
22
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.7
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.2
13%
1.9
UK
Compass Group PLC
LSE:CPG
13
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.9
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -429.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.1
9%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
11%
1.3