SEPC Ltd
NSE:SEPC

Watchlist Manager
SEPC Ltd Logo
SEPC Ltd
NSE:SEPC
Watchlist
Price: 9.49 INR -3.36% Market Closed
Market Cap: 18.4B INR

Relative Value

The Relative Value of one SEPC stock under the Base Case scenario is hidden INR. Compared to the current market price of 9.49 INR, SEPC Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
Median 3Y
6.1
Median 5Y
5.4
Industry
0.9
vs History
37
vs Industry
Median 3Y
53.8
Median 5Y
-6.4
Industry
16
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-20.3
Industry
9
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-13.8
Industry
15
vs History
93
vs Industry
Median 3Y
2.3
Median 5Y
2.2
Industry
1.3
vs History
93
vs Industry
Median 3Y
6.5
Median 5Y
6.8
Industry
1.1
vs History
93
vs Industry
Median 3Y
39.7
Median 5Y
41.9
Industry
5.5
vs History
50
vs Industry
Median 3Y
46.6
Median 5Y
39.4
Industry
10
vs History
50
vs Industry
Median 3Y
51.4
Median 5Y
43.4
Industry
12.7
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.9
Industry
10.4
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.8
Industry
12.8
vs History
89
vs Industry
Median 3Y
1.7
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

SEPC Competitors Multiples
SEPC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SEPC Ltd
NSE:SEPC
18.4B INR 2.9 55.3 37.6 41.4
FR
Vinci SA
PAR:DG
67.7B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
61.6B USD 2.3 60.5 27.8 43.7
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.7 21.3 25.1
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.1 20.9 24.7
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.5 12.8 38.2 57.2
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.5 12.7 38.2 57.1
US
Comfort Systems USA Inc
NYSE:FIX
34.3B USD 4.1 40.9 26.8 30.1
DE
Hochtief AG
XETRA:HOT
27B EUR 0.7 31.7 13.8 20.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
213.6B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.7 24.9 16.2 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
SEPC Ltd
NSE:SEPC
Average EV/EBITDA: 23.5
37.6
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
27.8
21%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.2
9%
4.2
ES
Ferrovial SA
MAD:FER
38.2
9%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
26.8
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.2
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
SEPC Ltd
NSE:SEPC
Average EV/EBIT: 30.8
41.4
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
43.7
23%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
25.1
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
NL
Ferrovial SE
AEX:FER
57.2
12%
4.8
ES
Ferrovial SA
MAD:FER
57.1
12%
4.8
US
Comfort Systems USA Inc
NYSE:FIX
30.1
26%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.4
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6