SEPC Ltd
NSE:SEPC

Watchlist Manager
SEPC Ltd Logo
SEPC Ltd
NSE:SEPC
Watchlist
Price: 5.62 INR 9.98% Market Closed
Market Cap: ₹10.9B

Multiples-Based Value

The Multiples-Based Value of one SEPC stock under the Base Case scenario is 8.51 INR. Compared to the current market price of 5.62 INR, SEPC Ltd is Undervalued by 34%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEPC Multiples-Based Value
Base Case
8.51 INR
Undervaluation 34%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SEPC Competitors Multiples
SEPC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SEPC Ltd
NSE:SEPC
10.9B INR 1.2 21.9 13.6 14.5
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
81.6B USD 2.9 80.2 35.5 56.3
FR
Vinci SA
PAR:DG
70.1B EUR 0.9 14.3 6.4 9.4
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 1.8 30.1 18.3 21.4
IN
Larsen and Toubro Ltd
F:LTO
45.4B EUR 1.8 29.9 18.1 21.2
US
Comfort Systems USA Inc
NYSE:FIX
47.8B USD 5.3 46.9 32.3 35.8
ES
Ferrovial SA
MAD:FER
39.6B EUR 4.1 44.4 31.5 47.5
NL
Ferrovial SE
AEX:FER
39.6B EUR 4.1 44.2 31.3 47.2
DE
Hochtief AG
XETRA:HOT
29.6B EUR 0.7 31.5 10.6 14
US
EMCOR Group Inc
NYSE:EME
32.3B USD 1.9 25.6 17.9 20
P/E Multiple
Earnings Growth PEG
IN
SEPC Ltd
NSE:SEPC
Average P/E: 35.4
21.9
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
US
Quanta Services Inc
NYSE:PWR
80.2
38%
2.1
FR
Vinci SA
PAR:DG
14.3
10%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
30.1
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
29.9
21%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
46.9
18%
2.6
ES
Ferrovial SA
MAD:FER
44.4
5%
8.9
NL
Ferrovial SE
AEX:FER
44.2
5%
8.8
DE
H
Hochtief AG
XETRA:HOT
31.5
17%
1.9
US
EMCOR Group Inc
NYSE:EME
25.6
6%
4.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
SEPC Ltd
NSE:SEPC
Average EV/EBITDA: 20.6
13.6
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
35.5
22%
1.6
FR
Vinci SA
PAR:DG
6.4
5%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
18.3
18%
1
IN
Larsen and Toubro Ltd
F:LTO
18.1
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
32.3
16%
2
ES
Ferrovial SA
MAD:FER
31.5
10%
3.2
NL
Ferrovial SE
AEX:FER
31.3
10%
3.1
DE
H
Hochtief AG
XETRA:HOT
10.6
3%
3.5
US
EMCOR Group Inc
NYSE:EME
17.9
7%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
SEPC Ltd
NSE:SEPC
Average EV/EBIT: 27.2
14.5
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
56.3
24%
2.3
FR
Vinci SA
PAR:DG
9.4
7%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
21.4
20%
1.1
IN
Larsen and Toubro Ltd
F:LTO
21.2
20%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
35.8
22%
1.6
ES
Ferrovial SA
MAD:FER
47.5
13%
3.7
NL
Ferrovial SE
AEX:FER
47.2
13%
3.6
DE
H
Hochtief AG
XETRA:HOT
14
5%
2.8
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett