SEPC Ltd
NSE:SEPC

Watchlist Manager
SEPC Ltd Logo
SEPC Ltd
NSE:SEPC
Watchlist
Price: 9.21 INR -2.95% Market Closed
Market Cap: 17.9B INR

Relative Value

The Relative Value of one SEPC stock under the Base Case scenario is hidden INR. Compared to the current market price of 9.21 INR, SEPC Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
Median 3Y
6.1
Median 5Y
5.4
Industry
1
vs History
37
vs Industry
Median 3Y
53.6
Median 5Y
-6.4
Industry
15.9
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-20.3
Industry
9.1
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-13.8
Industry
14.9
vs History
93
vs Industry
Median 3Y
2.3
Median 5Y
2.2
Industry
1.3
vs History
93
vs Industry
Median 3Y
6.5
Median 5Y
6.8
Industry
1.2
vs History
93
vs Industry
Median 3Y
39.7
Median 5Y
41.9
Industry
5.6
vs History
50
vs Industry
Median 3Y
46.6
Median 5Y
38
Industry
10
vs History
50
vs Industry
Median 3Y
51.4
Median 5Y
41.9
Industry
12.8
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.9
Industry
10.5
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.8
Industry
13
vs History
89
vs Industry
Median 3Y
1.7
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

SEPC Competitors Multiples
SEPC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SEPC Ltd
NSE:SEPC
17.9B INR 2.9 53.6 36.6 40.3
FR
Vinci SA
PAR:DG
67.7B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
63B USD 2.3 61.9 28.4 44.6
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.8 21.3 25.1
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.3 21 24.8
NL
Ferrovial SE
AEX:FER
40.9B EUR 4.5 12.6 37.9 56.7
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.5 12.6 37.9 56.7
US
Comfort Systems USA Inc
NYSE:FIX
35.6B USD 4.3 42.5 27.9 31.4
DE
Hochtief AG
XETRA:HOT
26.7B EUR 0.7 31.3 13.7 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.9B USD 1.8 25.6 16.6 18.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
SEPC Ltd
NSE:SEPC
Average EV/EBITDA: 23.5
36.6
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
28.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
37.9
9%
4.2
ES
Ferrovial SA
MAD:FER
37.9
9%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
27.9
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.7
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.6
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
SEPC Ltd
NSE:SEPC
Average EV/EBIT: 30.8
40.3
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
44.6
23%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
25.1
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.8
21%
1.2
NL
Ferrovial SE
AEX:FER
56.7
13%
4.4
ES
Ferrovial SA
MAD:FER
56.7
13%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.4
26%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.2
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
18.5
11%
1.7