SPICEJET Relative Valuation - Spicejet Ltd

Watchlist Manager

Watchlist

Price: 31.7 INR 1.93% Market Closed

Market Cap: ₹21.7B

Relative Value

There is not enough data to reliably calculate the relative value of SPICEJET.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SPICEJET Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Spicejet Ltd NSE:SPICEJET	21.7B INR	0.3	-4.1	130.2	-5.2
US		Delta Air Lines Inc NYSE:DAL	42.4B USD	0.7	8.5	6.1	8.7
US		United Airlines Holdings Inc NASDAQ:UAL	30.5B USD	0.5	9.1	7.8	7.8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
UK		International Consolidated Airlines Group SA LSE:IAG	16B GBP	0.6	5.7	2.8	4.3
US		Southwest Airlines Co NYSE:LUV	21.1B USD	0.8	47.8	11.3	52.4
CN		Air China Ltd SSE:601111	120.2B CNY	0.7	444	-6 663.7	-6 663.7
IN		Interglobe Aviation Ltd NSE:INDIGO	1.6T INR	1.9	49.8	8.2	15.8
SG		Singapore Airlines Ltd SGX:C6L	20.6B SGD	1	9	5.3	13
CN		China Southern Airlines Co Ltd SSE:600029	106.6B CNY	0.6	-78.7	34.5	34.5

				Revenue Growth	P/S to Growth
IN		Spicejet Ltd NSE:SPICEJET	Average P/S: 0.8 0.3	15%	0
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
US		Southwest Airlines Co NYSE:LUV	0.8	8%	0.1
CN		Air China Ltd SSE:601111	0.7	6%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9	12%	0.2
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	0.6	5%	0.1

				Earnings Growth	PEG
IN		Spicejet Ltd NSE:SPICEJET	Average P/E: 72.7 Negative Multiple: -4.1	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	8.5	6%	1.4
US		United Airlines Holdings Inc NASDAQ:UAL	9.1	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
UK		International Consolidated Airlines Group SA LSE:IAG	5.7	6%	0.9
US		Southwest Airlines Co NYSE:LUV	47.8	85%	0.6
CN		Air China Ltd SSE:601111	444	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	49.8	8%	6.2
SG		Singapore Airlines Ltd SGX:C6L	9	-23%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -78.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Spicejet Ltd NSE:SPICEJET	Average EV/EBITDA: 23.4 130.2	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	6.1	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	7.8	31%	0.3
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
UK		International Consolidated Airlines Group SA LSE:IAG	2.8	5%	0.6
US		Southwest Airlines Co NYSE:LUV	11.3	39%	0.3
CN		Air China Ltd SSE:601111	Negative Multiple: -6 663.7	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	8.2	12%	0.7
SG		Singapore Airlines Ltd SGX:C6L	5.3	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	34.5	103%	0.3

				EBIT Growth	EV/EBIT to Growth
IN		Spicejet Ltd NSE:SPICEJET	Average EV/EBIT: 17.9 Negative Multiple: -5.2	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	8.7	11%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	7.8	14%	0.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
UK		International Consolidated Airlines Group SA LSE:IAG	4.3	3%	1.4
US		Southwest Airlines Co NYSE:LUV	52.4	100%	0.5
CN		Air China Ltd SSE:601111	Negative Multiple: -6 663.7	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	15.8	6%	2.6
SG		Singapore Airlines Ltd SGX:C6L	13	-5%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	34.5	34%	1

Spicejet Ltd
NSE:SPICEJET

Relative Value

Valuation Multiples

Multiples Across Competitors

SPICEJET Competitors Multiples
Spicejet Ltd Competitors

See Also

Company

Help

Tools

Stocks

Spicejet Ltd NSE:SPICEJET

Relative Value

Valuation Multiples

Multiples Across Competitors

SPICEJET Competitors Multiples Spicejet Ltd Competitors

See Also

Company

Help

Tools

Stocks

Spicejet Ltd
NSE:SPICEJET

SPICEJET Competitors Multiples
Spicejet Ltd Competitors