Spicejet Ltd
NSE:SPICEJET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (13.9), the stock would be worth ₹-107.15 (438% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.1 | ₹31.7 |
0%
|
| Industry Average | 13.9 | ₹-107.15 |
-438%
|
| Country Average | 49.7 | ₹-383.76 |
-1 311%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Spicejet Ltd
NSE:SPICEJET
|
21.7B INR | -4.1 | -4.1 | |
| BR |
|
Gol Linhas Aereas Inteligentes SA
BOVESPA:GOLL4
|
11.7T BRL | -17.1 | -2.1 | |
| US |
|
Delta Air Lines Inc
NYSE:DAL
|
45.3B USD | 29.7 | 10.1 | |
| US |
|
United Airlines Holdings Inc
NASDAQ:UAL
|
30B USD | -36.1 | 8.2 | |
| CH |
|
Kinarus Therapeutics Holding AG
SIX:KNRS
|
19.5B CHF | -19 526 655.3 | -1 404.3 | |
| UK |
|
International Consolidated Airlines Group SA
LSE:IAG
|
17.4B GBP | 136.8 | 6 | |
| IE |
R
|
Ryanair Holdings PLC
LSE:RYA
|
15.4B EUR | -33.7 | 8 | |
| US |
|
Southwest Airlines Co
NYSE:LUV
|
19B USD | 20.5 | 23.3 | |
| IN |
|
Interglobe Aviation Ltd
NSE:INDIGO
|
1.7T INR | 12.4 | 51.5 | |
| CN |
|
Air China Ltd
SSE:601111
|
117.4B CNY | -11.7 | 59.1 | |
| SG |
|
Singapore Airlines Ltd
SGX:C6L
|
19.7B SGD | 60.8 | 8.6 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 27.4 |
| Median | 49.7 |
| 70th Percentile | 92 |
| Max | 57 010.1 |
Other Multiples
Spicejet Ltd
Glance View
SpiceJet Ltd. engages in the provision of air transport services for the carriage of passengers and cargo. The company is headquartered in Gurgaon, Haryana and currently employs 14,578 full-time employees. The company went IPO on 2019-08-19. The Company’s segments include Air Transport Services, Freighter and Logistics Services and Other services. The air transport services include, inter alia, passenger transport, and ancillary cargo operations arising from passenger aircraft operations. The company operates on both domestic and international routes and provides a fully integrated transportation network including air cargo, ground transportation and warehousing facilities across the country. The company operates approximately 20 cargo aircraft including eight wide-body aircraft. Its subsidiaries include SpiceJet Merchandise Private Limited, which is engaged in Business of consumer merchandise and goods through various channels; Canvin Real Estate Private Limited, which is engaged in Real estate business and SpiceJet Interactive Private Limited, which is engaged in Information and communication technology.
