Texmaco Infrastructure & Holdings Ltd
NSE:TEXINFRA
Balance Sheet
Balance Sheet Decomposition
Texmaco Infrastructure & Holdings Ltd
Current Assets | 881.9m |
Cash & Short-Term Investments | 663.2m |
Receivables | 191m |
Other Current Assets | 27.7m |
Non-Current Assets | 14.9B |
Long-Term Investments | 14B |
PP&E | 885.6m |
Intangibles | 991k |
Other Non-Current Assets | 45.6m |
Current Liabilities | 75.2m |
Accounts Payable | 10m |
Other Current Liabilities | 65.2m |
Non-Current Liabilities | 899.1m |
Long-Term Debt | 292.6m |
Other Non-Current Liabilities | 606.6m |
Balance Sheet
Texmaco Infrastructure & Holdings Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
19
|
28
|
39
|
17
|
37
|
12
|
10
|
18
|
16
|
17
|
|
Cash |
19
|
28
|
39
|
17
|
22
|
12
|
10
|
18
|
16
|
17
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
644
|
432
|
434
|
325
|
223
|
23
|
33
|
108
|
182
|
646
|
|
Total Receivables |
291
|
594
|
612
|
722
|
657
|
827
|
754
|
610
|
544
|
191
|
|
Accounts Receivables |
31
|
25
|
21
|
25
|
21
|
34
|
36
|
17
|
10
|
1
|
|
Other Receivables |
260
|
569
|
591
|
697
|
636
|
793
|
718
|
593
|
533
|
190
|
|
Inventory |
0
|
0
|
1
|
1
|
16
|
16
|
15
|
15
|
15
|
1
|
|
Other Current Assets |
2
|
2
|
6
|
7
|
75
|
67
|
31
|
34
|
28
|
26
|
|
Total Current Assets |
957
|
1 056
|
1 093
|
1 072
|
1 008
|
944
|
842
|
785
|
784
|
882
|
|
PP&E Net |
761
|
778
|
786
|
800
|
803
|
851
|
860
|
878
|
892
|
886
|
|
PP&E Gross |
0
|
778
|
786
|
800
|
803
|
851
|
860
|
878
|
892
|
0
|
|
Accumulated Depreciation |
0
|
12
|
20
|
33
|
47
|
61
|
75
|
84
|
94
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
3
|
4
|
3
|
2
|
2
|
1
|
|
Note Receivable |
6
|
6
|
6
|
14
|
49
|
47
|
47
|
47
|
39
|
39
|
|
Long-Term Investments |
3 981
|
3 876
|
4 758
|
5 605
|
4 873
|
4 098
|
4 820
|
5 316
|
4 948
|
13 990
|
|
Other Long-Term Assets |
84
|
120
|
140
|
154
|
157
|
162
|
140
|
74
|
128
|
7
|
|
Total Assets |
5 789
N/A
|
5 836
+1%
|
6 783
+16%
|
7 646
+13%
|
6 893
-10%
|
6 106
-11%
|
6 713
+10%
|
7 103
+6%
|
6 794
-4%
|
15 804
+133%
|
|
Liabilities | |||||||||||
Accounts Payable |
6
|
5
|
6
|
9
|
15
|
23
|
17
|
21
|
11
|
10
|
|
Accrued Liabilities |
6
|
8
|
14
|
10
|
10
|
9
|
10
|
9
|
10
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
5
|
28
|
31
|
55
|
37
|
20
|
21
|
25
|
|
Other Current Liabilities |
16
|
17
|
17
|
26
|
22
|
68
|
26
|
21
|
16
|
40
|
|
Total Current Liabilities |
28
|
31
|
42
|
74
|
78
|
155
|
115
|
72
|
57
|
75
|
|
Long-Term Debt |
0
|
2
|
7
|
261
|
231
|
227
|
229
|
267
|
277
|
293
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
472
|
|
Minority Interest |
5
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
|
Other Liabilities |
139
|
140
|
85
|
104
|
151
|
111
|
88
|
90
|
90
|
127
|
|
Total Liabilities |
172
N/A
|
178
+3%
|
140
-21%
|
445
+218%
|
468
+5%
|
501
+7%
|
440
-12%
|
437
-1%
|
432
-1%
|
974
+126%
|
|
Equity | |||||||||||
Common Stock |
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
|
Retained Earnings |
5 458
|
5 781
|
5 965
|
6 036
|
6 292
|
6 145
|
6 232
|
5 376
|
5 399
|
14 702
|
|
Additional Paid In Capital |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
|
Other Equity |
27
|
256
|
545
|
1 032
|
1
|
673
|
92
|
1 157
|
830
|
0
|
|
Total Equity |
5 618
N/A
|
5 657
+1%
|
6 643
+17%
|
7 201
+8%
|
6 425
-11%
|
5 605
-13%
|
6 273
+12%
|
6 666
+6%
|
6 362
-5%
|
14 830
+133%
|
|
Total Liabilities & Equity |
5 789
N/A
|
5 836
+1%
|
6 783
+16%
|
7 646
+13%
|
6 893
-10%
|
6 106
-11%
|
6 713
+10%
|
7 103
+6%
|
6 794
-4%
|
15 804
+133%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|