
Texmaco Infrastructure & Holdings Ltd
NSE:TEXINFRA

Intrinsic Value
The intrinsic value of one
TEXINFRA
stock under the Base Case scenario is
60.26
INR.
Compared to the current market price of 103.79 INR,
Texmaco Infrastructure & Holdings Ltd
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Texmaco Infrastructure & Holdings Ltd
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Texmaco Infrastructure & Holdings Ltd
Balance Sheet Decomposition
Texmaco Infrastructure & Holdings Ltd
Current Assets | 3B |
Cash & Short-Term Investments | 2.5B |
Receivables | 166m |
Other Current Assets | 281.3m |
Non-Current Assets | 13B |
Long-Term Investments | 12.3B |
PP&E | 668.4m |
Intangibles | 253k |
Other Non-Current Assets | 45.6m |
Free Cash Flow Analysis
Texmaco Infrastructure & Holdings Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Texmaco Infrastructure & Holdings Ltd
Revenue
|
158.7m
INR
|
Operating Expenses
|
-254.3m
INR
|
Operating Income
|
-95.5m
INR
|
Other Expenses
|
23.4m
INR
|
Net Income
|
-72.1m
INR
|
TEXINFRA Profitability Score
Profitability Due Diligence
Texmaco Infrastructure & Holdings Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Texmaco Infrastructure & Holdings Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
TEXINFRA Solvency Score
Solvency Due Diligence
Texmaco Infrastructure & Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Texmaco Infrastructure & Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TEXINFRA Price Targets Summary
Texmaco Infrastructure & Holdings Ltd
Dividends
Current shareholder yield for TEXINFRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TEXINFRA
stock under the Base Case scenario is
60.26
INR.
Compared to the current market price of 103.79 INR,
Texmaco Infrastructure & Holdings Ltd
is
Overvalued by 42%.