Unimech Aerospace and Manufacturing Ltd
NSE:UNIMECH

Watchlist Manager
Unimech Aerospace and Manufacturing Ltd Logo
Unimech Aerospace and Manufacturing Ltd
NSE:UNIMECH
Watchlist
Price: 988.4 INR -0.35% Market Closed
Market Cap: 50.3B INR

Relative Value

The Relative Value of one UNIMECH stock under the Base Case scenario is hidden INR. Compared to the current market price of 988.4 INR, Unimech Aerospace and Manufacturing Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNIMECH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
Median 3Y
8.2
Median 5Y
8.2
Industry
4.4
Forward
14.4
vs History
35
vs Industry
Median 3Y
24.4
Median 5Y
24.4
Industry
34.4
Forward
54.4
vs History
64
vs Industry
Median 3Y
65
Median 5Y
65
Industry
19.6
vs History
vs Industry
Median 3Y
-381.2
Median 5Y
-381.2
Industry
32.1
vs History
64
vs Industry
Median 3Y
7.9
Median 5Y
7.9
Industry
4.1
vs History
35
vs Industry
Median 3Y
7.4
Median 5Y
7.4
Industry
4.5
Forward
13.1
vs History
35
vs Industry
Median 3Y
9.6
Median 5Y
9.6
Industry
14
vs History
78
vs Industry
Median 3Y
53.7
Median 5Y
53.7
Industry
19.3
Forward
53.6
vs History
35
vs Industry
Median 3Y
23.5
Median 5Y
23.5
Industry
26.5
vs History
64
vs Industry
Median 3Y
59.2
Median 5Y
59.2
Industry
20.9
vs History
vs Industry
Median 3Y
-95.1
Median 5Y
-95.1
Industry
26.7
vs History
64
vs Industry
Median 3Y
17.3
Median 5Y
17.3
Industry
2.7

Multiples Across Competitors

UNIMECH Competitors Multiples
Unimech Aerospace and Manufacturing Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Unimech Aerospace and Manufacturing Ltd
NSE:UNIMECH
50.3B INR 16.4 49 42.7 47.4
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Unimech Aerospace and Manufacturing Ltd
NSE:UNIMECH
Average EV/EBITDA: 24.6
42.7
182%
0.2
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Unimech Aerospace and Manufacturing Ltd
NSE:UNIMECH
Average EV/EBIT: 31.6
47.4
N/A N/A
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2