First Time Loading...

Watchlist Manager

Watchlist

Price: 140.7 INR 1.26%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		38 136	37 998	37 584	37 227	42 590	48 317	54 359	59 623	62 265	64 687	65 715	66 993	68 629	70 944	73 060	74 539	75 932	26 770	52 227	77 907	104 176	103 089	107 196	113 400	116 424	155 985	190 594	225 855	251 991	258 263	263 787	269 749	280 512	285 578	299 828	313 965	331 303	344 210	352 597	358 208	370 119
Interest Income		118 894	125 261	129 708	130 307	133 693	139 060	145 845	154 657	164 610	176 910	188 266	199 645	210 925	222 467	232 687	242 512	251 685	87 610	173 631	259 267	343 137	345 126	353 790	365 033	374 792	470 752	555 200	630 525	693 115	680 343	669 722	668 241	682 297	692 070	721 340	760 278	811 632	865 205	914 739	960 287	1 003 756
Interest Expense		80 758	87 263	92 125	93 081	91 103	90 742	91 484	95 031	102 342	112 221	122 549	132 652	142 297	151 524	159 629	167 974	175 755	60 840	121 404	181 360	238 961	242 037	246 594	251 633	258 368	314 767	364 606	404 670	441 124	422 080	405 935	398 492	401 785	406 492	421 512	446 313	480 328	520 994	562 141	602 079	633 637
Non Interest Income		14 826	17 950	19 966	20 412	19 081	17 881	18 105	18 641	20 397	20 887	20 800	22 385	23 763	23 835	24 284	24 158	28 680	12 813	23 149	35 083	50 417	48 543	51 057	52 097	57 893	66 267	89 149	113 604	138 991	158 631	170 606	164 786	135 244	132 064	121 327	126 412	159 154	171 760	176 999	183 116	178 128
Revenue		52 962 N/A	55 948 +6%	57 550 +3%	57 639 +0%	61 671 +7%	66 198 +7%	72 464 +9%	78 264 +8%	82 662 +6%	85 574 +4%	86 515 +1%	89 378 +3%	92 392 +3%	94 779 +3%	97 344 +3%	98 697 +1%	104 612 +6%	39 583 -62%	75 376 +90%	112 990 +50%	154 593 +37%	151 632 -2%	158 253 +4%	165 497 +5%	174 317 +5%	222 252 +27%	279 743 +26%	339 459 +21%	390 982 +15%	416 894 +7%	434 393 +4%	434 535 +0%	415 756 -4%	417 642 +0%	421 155 +1%	440 377 +5%	490 457 +11%	515 971 +5%	529 597 +3%	541 324 +2%	548 247 +1%
Pre-Tax Income
Loan Loss Provision		(5 465)	(4 411)	(3 728)	(5 788)	(6 989)	(7 059)	(11 698)	(14 087)	(13 497)	(15 808)	(16 047)	(21 774)	(25 415)	(26 316)	(24 959)	(23 805)	(25 210)	(22 892)	(40 764)	(57 528)	(115 258)	(107 785)	(128 760)	(130 562)	(119 724)	(154 538)	(163 840)	(197 763)	(140 575)	(175 299)	(164 343)	(137 513)	(119 314)	(131 179)	(134 999)	(140 050)	(125 068)	(121 334)	(98 049)	(85 145)	(68 106)
Non Interest Expense		(23 931)	(25 203)	(25 700)	(25 196)	(26 353)	(28 317)	(31 380)	(33 711)	(39 743)	(41 434)	(41 856)	(44 262)	(40 163)	(41 538)	(43 201)	(44 038)	(49 055)	(17 974)	(35 276)	(54 593)	(78 666)	(75 104)	(77 496)	(78 845)	(96 105)	(108 102)	(134 175)	(165 212)	(227 134)	(206 059)	(217 204)	(219 302)	(210 778)	(196 210)	(194 269)	(197 931)	(243 924)	(243 011)	(249 933)	(254 786)	(265 058)
Pre-Tax Income		23 566 N/A	26 335 +12%	28 121 +7%	26 655 -5%	28 329 +6%	30 821 +9%	29 387 -5%	30 468 +4%	29 425 -3%	28 335 -4%	28 614 +1%	23 343 -18%	26 814 +15%	26 926 +0%	29 186 +8%	30 855 +6%	30 348 -2%	(1 284) N/A	(666) +48%	867 N/A	(39 332) N/A	(31 259) +21%	(48 003) -54%	(43 910) +9%	(41 512) +5%	(40 386) +3%	(18 271) +55%	(23 515) -29%	23 272 N/A	35 537 +53%	52 847 +49%	77 721 +47%	85 663 +10%	90 253 +5%	91 886 +2%	102 394 +11%	121 465 +19%	151 623 +25%	181 614 +20%	201 393 +11%	215 082 +7%
Net Income
Tax Provision		(6 300)	(6 930)	(7 280)	(7 190)	(7 580)	(8 480)	(9 064)	(9 690)	(8 735)	(9 015)	(9 028)	(7 356)	(9 256)	(8 896)	(8 909)	(9 751)	(9 036)	2 668	2 872	3 125	9 998	2 779	6 816	6 469	11 104	11 066	6 074	12 882	5 008	477	(7 083)	(28 430)	(33 578)	(33 663)	(31 893)	(30 662)	(37 162)	(50 480)	(63 379)	(69 416)	(77 993)
Income from Continuing Operations		17 266	19 405	20 841	19 465	20 749	22 341	20 324	20 779	20 690	19 320	19 585	15 986	17 558	18 030	20 277	21 104	21 312	1 384	2 206	3 992	(29 334)	(28 480)	(41 188)	(37 442)	(30 408)	(29 322)	(12 198)	(10 634)	28 280	36 014	45 764	49 292	52 085	56 590	59 993	71 731	84 303	101 143	118 235	131 977	137 089
Income to Minority Interest		0	0	0	0	0	0	0	0	(27)	0	0	0	(121)	0	0	0	(108)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates		0	0	0	0	0	0	0	0	1 361	0	0	0	40	0	0	0	147	21	55	99	111	153	81	48	(801)	(780)	(641)	(554)	354	412	430	483	568	694	715	838	813	858	954	829	882
Net Income (Common)		17 266 N/A	19 405 +12%	20 841 +7%	19 465 -7%	20 749 +7%	22 341 +8%	20 324 -9%	20 779 +2%	20 820 +0%	19 450 -7%	19 715 +1%	16 116 -18%	17 721 +10%	18 193 +3%	20 440 +12%	21 267 +4%	21 218 0%	1 405 -93%	2 261 +61%	4 091 +81%	(29 223) N/A	(28 327) +3%	(41 106) -45%	(37 392) +9%	(31 209) +17%	(30 099) +4%	(12 837) +57%	(11 187) +13%	28 634 N/A	36 427 +27%	46 195 +27%	49 775 +8%	52 653 +6%	57 283 +9%	60 707 +6%	72 570 +20%	85 117 +17%	102 002 +20%	119 189 +17%	132 806 +11%	137 971 +4%
EPS (Diluted)		34.18 N/A	38.41 +12%	40.86 +6%	38.54 -6%	41.08 +7%	44.24 +8%	40.25 -9%	41.06 +2%	35.83 -13%	37.11 +4%	37.19 +0%	30.75 -17%	33.77 +10%	33.01 -2%	37.09 +12%	38.59 +4%	38.16 -1%	1.2 -97%	1.93 +61%	3.5 +81%	-24.87 N/A	-16.06 +35%	-23.31 -45%	-15.98 +31%	-13.45 +16%	-4.67 +65%	-1.98 +58%	-1.74 +12%	4.47 N/A	5.42 +21%	6.88 +27%	7.16 +4%	7.77 +9%	8.4 +8%	8.86 +5%	10.62 +20%	12.45 +17%	14.92 +20%	17.15 +15%	17.91 +4%	19.15 +7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 137,800+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.