Udayshivakumar Infra Ltd
NSE:USK

Watchlist Manager
Udayshivakumar Infra Ltd Logo
Udayshivakumar Infra Ltd
NSE:USK
Watchlist
Price: 21.86 INR 3.85% Market Closed
Market Cap: ₹1.2B

Multiples-Based Value

The Multiples-Based Value of one USK stock under the Base Case scenario is hidden INR. Compared to the current market price of 21.86 INR, Udayshivakumar Infra Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USK Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

USK Competitors Multiples
Udayshivakumar Infra Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Udayshivakumar Infra Ltd
NSE:USK
1.2B INR 0.4 -6.7 -13.7 -6.4
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
FR
Vinci SA
PAR:DG
75.4B EUR 1 15.4 6.8 10
US
Quanta Services Inc
NYSE:PWR
87.6B USD 3.1 85.3 37.6 59.6
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 33.5 20.1 23.6
IN
Larsen and Toubro Ltd
F:LTO
48.4B EUR 1.9 31.9 19.2 22.5
US
Comfort Systems USA Inc
NYSE:FIX
56B USD 6.2 54.8 37.8 41.9
NL
Ferrovial SE
AEX:FER
43.9B EUR 4.6 49.5 34.6 52.1
ES
Ferrovial SA
MAD:FER
43.7B EUR 4.6 49.6 34.6 52.2
DE
Hochtief AG
XETRA:HOT
34B EUR 0.9 37.7 12.6 16.7
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
31.4B EUR 0.4 24.8 8.7 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Udayshivakumar Infra Ltd
NSE:USK
Average EV/EBITDA: 22.3
Negative Multiple: -13.7
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
FR
Vinci SA
PAR:DG
6.8
5%
1.4
US
Quanta Services Inc
NYSE:PWR
37.6
22%
1.7
IN
Larsen & Toubro Ltd
NSE:LT
20.1
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
19.2
18%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
37.8
16%
2.4
NL
Ferrovial SE
AEX:FER
34.6
10%
3.5
ES
Ferrovial SA
MAD:FER
34.6
10%
3.5
DE
H
Hochtief AG
XETRA:HOT
12.6
3%
4.2
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Udayshivakumar Infra Ltd
NSE:USK
Average EV/EBIT: 30.2
Negative Multiple: -6.4
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
FR
Vinci SA
PAR:DG
10
7%
1.4
US
Quanta Services Inc
NYSE:PWR
59.6
24%
2.5
IN
Larsen & Toubro Ltd
NSE:LT
23.6
20%
1.2
IN
Larsen and Toubro Ltd
F:LTO
22.5
20%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
41.9
22%
1.9
NL
Ferrovial SE
AEX:FER
52.1
13%
4
ES
Ferrovial SA
MAD:FER
52.2
13%
4
DE
H
Hochtief AG
XETRA:HOT
16.7
5%
3.3
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
11.9
3%
4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett