Udayshivakumar Infra Ltd
NSE:USK

Watchlist Manager
Udayshivakumar Infra Ltd Logo
Udayshivakumar Infra Ltd
NSE:USK
Watchlist
Price: 20.41 INR -6.59% Market Closed
Market Cap: 1.1B INR

Relative Value

The Relative Value of one USK stock under the Base Case scenario is hidden INR. Compared to the current market price of 20.41 INR, Udayshivakumar Infra Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

USK Competitors Multiples
Udayshivakumar Infra Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Udayshivakumar Infra Ltd
NSE:USK
1.1B INR 0.4 -6.7 -14.8 -7.2
FR
Vinci SA
PAR:DG
64.2B EUR 0.9 13.5 6.4 9.3
US
Quanta Services Inc
NYSE:PWR
69.1B USD 2.5 67.9 31 48.6
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.9 20.2 23.9
IN
Larsen and Toubro Ltd
F:LTO
48.4B EUR 1.9 31.2 2 094.7 2 473.6
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.6 12.9 39.1 58.2
NL
Ferrovial SE
AEX:FER
41B EUR 4.6 12.9 39.1 58.3
US
Comfort Systems USA Inc
NYSE:FIX
40B USD 4.8 47.8 31.4 35.3
US
EMCOR Group Inc
NYSE:EME
30.8B USD 1.9 27.2 17.7 19.7
DE
Hochtief AG
XETRA:HOT
26.5B EUR 0.7 32.7 13.6 20.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.6B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Udayshivakumar Infra Ltd
NSE:USK
Average EV/EBITDA: 230.4
Negative Multiple: -14.8
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.2
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 094.7
18%
116.4
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
NL
Ferrovial SE
AEX:FER
39.1
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.4
25%
1.3
US
EMCOR Group Inc
NYSE:EME
17.7
11%
1.6
DE
H
Hochtief AG
XETRA:HOT
13.6
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Udayshivakumar Infra Ltd
NSE:USK
Average EV/EBIT: 275.8
Negative Multiple: -7.2
N/A N/A
FR
Vinci SA
PAR:DG
9.3
7%
1.3
US
Quanta Services Inc
NYSE:PWR
48.6
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.9
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 473.6
21%
117.8
ES
Ferrovial SA
MAD:FER
58.2
13%
4.5
NL
Ferrovial SE
AEX:FER
58.3
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
35.3
26%
1.4
US
EMCOR Group Inc
NYSE:EME
19.7
11%
1.8
DE
H
Hochtief AG
XETRA:HOT
20.1
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5