First Time Loading...
V

VRL Logistics Ltd
NSE:VRLLOG

Watchlist Manager
VRL Logistics Ltd
NSE:VRLLOG
Watchlist
Price: 567.95 INR -1.21% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one VRLLOG stock under the Base Case scenario is 777.36 INR. Compared to the current market price of 567.95 INR, VRL Logistics Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRLLOG Relative Value
Base Case
777.36 INR
Undervaluation 27%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
39
vs Industry
25
Median 3Y
2
Median 5Y
1.5
Industry
0.9
Forward
1.7
More Details
19.3
P/E
P/E
Price to Earnings
19.3
vs History
74
vs Industry
28
Median 3Y
25.4
Median 5Y
24.6
Industry
15.8
Forward
42.4
More Details
13.8
P/OCF
P/OCF
Price to OCF
13.8
vs History
28
vs Industry
21
Median 3Y
13.6
Median 5Y
11.9
Industry
7.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-29.1
Median 5Y
20.1
Industry
21.9
More Details
5.5
P/B
P/B
Price to Book Value
5.5
vs History
42
vs Industry
6
Median 3Y
6.5
Median 5Y
5.4
Industry
1.4
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
33
vs Industry
28
Median 3Y
2.1
Median 5Y
1.6
Industry
1.3
Forward
1.9
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
23
vs Industry
38
Median 3Y
6.1
Median 5Y
4.9
Industry
5.4
More Details
14.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.4
vs History
15
vs Industry
19
Median 3Y
12.7
Median 5Y
10.9
Industry
8
Forward
14
More Details
28.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.3
vs History
23
vs Industry
10
Median 3Y
22.8
Median 5Y
20.9
Industry
13.8
Forward
28.9
More Details
15.5
EV/OCF
EV/OCF
Enterprise Value to OCF
15.5
vs History
20
vs Industry
23
Median 3Y
15.3
Median 5Y
13
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
12.4
Median 5Y
12.7
Industry
16.6
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
46
vs Industry
7
Median 3Y
3.4
Median 5Y
2.8
Industry
0.9
More Details

Multiples Across Competitors

VRLLOG Competitors Multiples
VRL Logistics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
VRL Logistics Ltd
NSE:VRLLOG
50.2B INR 1.8 19.3 14.4 28.3
US
Uber Technologies Inc
NYSE:UBER
143.4B USD 3.8 76 76.3 132.8
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
40.3B USD 6.8 32.3 20.2 24.2
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.1B USD 1.4 26 11.2 20.2
US
Smart Move Inc
OTC:SMVE
15.4B USD 1 881.7 -983.3 -1 659.2 -1 254.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
13.9B USD 5.9 -32 -38.5 -24.3
US
XPO Logistics Inc
NYSE:XPO
13.1B USD 1.7 69.1 16.4 29.4
US
Amerco
NASDAQ:UHAL
13.1B USD 2.3 19.6 9.2 15.6
US
U-Haul Holding Co
NYSE:UHAL
13B USD 2.3 19.5 9.2 15.6
CN
DiDi Global Inc
NYSE:DIDI
11.8B USD 0.3 -0.9 -0.4 -0.3
CA
TFI International Inc
TSX:TFII
15.5B CAD 1.5 22.5 11 17.5

See Also

Summary
VRLLOG intrinsic value, competitors valuation, and company profile.
DCF Valuation
VRLLOG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VRLLOG stock valuation using valuation multiples.
Wall Street Estimates
VRLLOG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VRLLOG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.