VRL Logistics Ltd
NSE:VRLLOG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
PPG Industries Inc
NYSE:PPG
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (13.1), the stock would be worth ₹417.83 (65% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.9 | ₹252.87 |
0%
|
| 3-Year Average | 13.1 | ₹417.83 |
+65%
|
| 5-Year Average | 11.5 | ₹364.56 |
+44%
|
| Industry Average | 7.7 | ₹245.31 |
-3%
|
| Country Average | 17.7 | ₹562.16 |
+122%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹57.4B
|
/ |
Jan 2026
₹6.6B
|
= |
|
|
₹57.4B
|
/ |
Mar 2026
₹6.4B
|
= |
|
|
₹57.4B
|
/ |
Mar 2027
₹6.8B
|
= |
|
|
₹57.4B
|
/ |
Mar 2028
₹7.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
V
|
VRL Logistics Ltd
NSE:VRLLOG
|
44.2B INR | 7.9 | 18.5 | |
| US |
|
Uber Technologies Inc
NYSE:UBER
|
155.2B USD | 24.6 | 15.4 | |
| US |
|
Old Dominion Freight Line Inc
NASDAQ:ODFL
|
46.5B USD | 26.9 | 45.4 | |
| US |
|
XPO Logistics Inc
NYSE:XPO
|
26.3B USD | 23.4 | 83.2 | |
| US |
|
J B Hunt Transport Services Inc
NASDAQ:JBHT
|
23.9B USD | 15.7 | 38.5 | |
| CN |
D
|
DiDi Global Inc
OTC:DIDIY
|
18.8B USD | -21.6 | 130.3 | |
| SG |
|
Grab Holdings Ltd
NASDAQ:GRAB
|
16.2B USD | 25 | 60.5 | |
| US |
|
Avis Budget Group Inc
NASDAQ:CAR
|
8B USD | 7.9 | -9 | |
| US |
|
Saia Inc
NASDAQ:SAIA
|
11.8B USD | 19.8 | 46.1 | |
| CA |
|
TFI International Inc
TSX:TFII
|
15.3B CAD | 12 | 36.7 | |
| BR |
L
|
Localiza Rent a Car SA
BOVESPA:RENT3
|
52.6B BRL | 5.1 | 27.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
VRL Logistics Ltd
Glance View
VRL Logistics Ltd. engages in the provision of logistics and transportation services. The company is headquartered in Hubli, Karnataka and currently employs 20,788 full-time employees. The company went IPO on 2015-04-30. The firm's segments include Goods transport, Bus operations, Sale of power and Transport of passengers by air. The Goods transport segment offers services for the transportation of goods across India using a range of road transportation solutions to the customers, including less than full truck load and full truck load. Under this segment, it also does courier business for transportation of small parcels and documents using range of multi model solutions. The Bus operations segment offers services of transportation solutions through buses. The Sale of power segment includes the wind farm, which consists of wind turbine generators (WTGs) having an individual capacity of approximately 1.25 megawatts (MW). The Transport of passengers by air segment offers services for the transportation of passengers by air through the aircrafts owned by the Company.
