VST Industries Ltd banner

VST Industries Ltd
NSE:VSTIND

Watchlist Manager
VST Industries Ltd Logo
VST Industries Ltd
NSE:VSTIND
Watchlist
Price: 257.31 INR -2.27% Market Closed
Market Cap: ₹43.6B

EV/OCF

17.4
Current
15%
Cheaper
vs 3-y average of 20.4

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
17.4
=
Enterprise Value
₹39.2B
/
Operating Cash Flow
₹2.2B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
17.4
=
Enterprise Value
₹39.2B
/
Operating Cash Flow
₹2.2B

Valuation Scenarios

VST Industries Ltd is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (20.4), the stock would be worth ₹301.75 (17% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-21%
Maximum Upside
+35%
Average Upside
14%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 17.4 ₹257.31
0%
3-Year Average 20.4 ₹301.75
+17%
5-Year Average 13.8 ₹204.03
-21%
Industry Average 21.8 ₹322.96
+26%
Country Average 23.4 ₹347.26
+35%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
IN
VST Industries Ltd
NSE:VSTIND
44.7B INR 17.4 15
US
Philip Morris International Inc
NYSE:PM
255.6B USD 24.2 22.6
UK
British American Tobacco PLC
LSE:BATS
94.5B GBP 19.8 12.2
US
Altria Group Inc
NYSE:MO
112B USD 14.1 16.2
JP
Japan Tobacco Inc
TSE:2914
10.3T JPY 21.3 20.3
IN
ITC Ltd
NSE:ITC
3.8T INR 19.9 10.8
UK
Imperial Brands PLC
LSE:IMB
22.4B GBP 8.2 10.8
SE
Swedish Match AB
F:SWMC
15.2B EUR 26.8 25.4
KR
KT&G Corp
KRX:033780
18.3T KRW 31.6 16.8
CN
Smoore International Holdings Ltd
HKEX:6969
58.9B HKD 22 48.9
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
83.2T IDR 10.6 12.6

Market Distribution

In line with most companies in India
Percentile
36th
Based on 2 183 companies
36th percentile
17.4
Low
0.1 — 14.7
Typical Range
14.7 — 39.6
High
39.6 —
Distribution Statistics
India
Min 0.1
30th Percentile 14.7
Median 23.4
70th Percentile 39.6
Max 28 676

VST Industries Ltd
Glance View

Market Cap
43.6B INR
Industry
Tobacco

VST Industries Ltd. engages in the manufacture and sale of cigarettes and unmanufactured tobacco. The company is headquartered in Hyderabad, Telangana and currently employs 773 full-time employees. The firm operates through Tobacco and related products segment. Its brands include Total, Editions, Charms, Special and Moments. The firm operates two manufacturing plants with one located in Hyderabad, Telangana and second plant in Toopran, Telangana.

VSTIND Intrinsic Value
253.01 INR
Overvaluation 2%
Intrinsic Value
Price ₹257.31
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett