First Time Loading...

CompX International Inc
NYSE-MKT:CIX

Watchlist Manager
CompX International Inc Logo
CompX International Inc
NYSE-MKT:CIX
Watchlist
Price: 23.3 USD 0.43% Market Closed
Updated: May 16, 2024

Intrinsic Value

CompX International, Inc. engages in the manufacture of security products used in the recreational transportation, postal, office and institutional furniture, cabinetry, tool storage, healthcare, and... [ Read More ]

The intrinsic value of one CIX stock under the Base Case scenario is 17.03 USD. Compared to the current market price of 23.3 USD, CompX International Inc is Overvalued by 27%.

Key Points:
CIX Intrinsic Value
Base Case
17.03 USD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CompX International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CIX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CompX International Inc

Provide an overview of the primary business activities
of CompX International Inc.

What unique competitive advantages
does CompX International Inc hold over its rivals?

What risks and challenges
does CompX International Inc face in the near future?

Has there been any significant insider trading activity
in CompX International Inc recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CompX International Inc.

Provide P/S
for CompX International Inc.

Provide P/E
for CompX International Inc.

Provide P/OCF
for CompX International Inc.

Provide P/FCFE
for CompX International Inc.

Provide P/B
for CompX International Inc.

Provide EV/S
for CompX International Inc.

Provide EV/GP
for CompX International Inc.

Provide EV/EBITDA
for CompX International Inc.

Provide EV/EBIT
for CompX International Inc.

Provide EV/OCF
for CompX International Inc.

Provide EV/FCFF
for CompX International Inc.

Provide EV/IC
for CompX International Inc.

Show me price targets
for CompX International Inc made by professional analysts.

What are the Revenue projections
for CompX International Inc?

How accurate were the past Revenue estimates
for CompX International Inc?

What are the Net Income projections
for CompX International Inc?

How accurate were the past Net Income estimates
for CompX International Inc?

What are the EPS projections
for CompX International Inc?

How accurate were the past EPS estimates
for CompX International Inc?

What are the EBIT projections
for CompX International Inc?

How accurate were the past EBIT estimates
for CompX International Inc?

Compare the revenue forecasts
for CompX International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CompX International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CompX International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CompX International Inc compared to its peers.

Compare the P/E ratios
of CompX International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CompX International Inc with its peers.

Analyze the financial leverage
of CompX International Inc compared to its main competitors.

Show all profitability ratios
for CompX International Inc.

Provide ROE
for CompX International Inc.

Provide ROA
for CompX International Inc.

Provide ROIC
for CompX International Inc.

Provide ROCE
for CompX International Inc.

Provide Gross Margin
for CompX International Inc.

Provide Operating Margin
for CompX International Inc.

Provide Net Margin
for CompX International Inc.

Provide FCF Margin
for CompX International Inc.

Show all solvency ratios
for CompX International Inc.

Provide D/E Ratio
for CompX International Inc.

Provide D/A Ratio
for CompX International Inc.

Provide Interest Coverage Ratio
for CompX International Inc.

Provide Altman Z-Score Ratio
for CompX International Inc.

Provide Quick Ratio
for CompX International Inc.

Provide Current Ratio
for CompX International Inc.

Provide Cash Ratio
for CompX International Inc.

What is the historical Revenue growth
over the last 5 years for CompX International Inc?

What is the historical Net Income growth
over the last 5 years for CompX International Inc?

What is the current Free Cash Flow
of CompX International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CompX International Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CompX International Inc

Current Assets 126.6m
Cash & Short-Term Investments 76.7m
Receivables 17.1m
Other Current Assets 32.8m
Non-Current Assets 61m
Long-Term Investments 10.6m
PP&E 25.9m
Intangibles 23.7m
Other Non-Current Assets 769k
Current Liabilities 17.2m
Accounts Payable 3.4m
Accrued Liabilities 11.8m
Other Current Liabilities 2m
Non-Current Liabilities 1.6m
Other Non-Current Liabilities 1.6m
Efficiency

Earnings Waterfall
CompX International Inc

Revenue
161.3m USD
Cost of Revenue
-112.1m USD
Gross Profit
49.2m USD
Operating Expenses
-23.8m USD
Operating Income
25.4m USD
Other Expenses
-2.8m USD
Net Income
22.6m USD

Free Cash Flow Analysis
CompX International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CIX Profitability Score
Profitability Due Diligence

CompX International Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
57/100
Profitability
Score

CompX International Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CIX Solvency Score
Solvency Due Diligence

CompX International Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

CompX International Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIX Price Targets Summary
CompX International Inc

Wall Street analysts forecast CIX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIX is 38 USD .

Lowest
Price Target
Not Available
Average
Price Target
38 USD
63% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
CompX International Inc

Ownership

CIX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CIX Price
CompX International Inc

1M 1M
-24%
6M 6M
+11%
1Y 1Y
+24%
3Y 3Y
+12%
5Y 5Y
+87%
10Y 10Y
+185%
Annual Price Range
23.3
52w Low
17.55
52w High
37.9
Price Metrics
Average Annual Return 12.82%
Standard Deviation of Annual Returns 37.16%
Max Drawdown -44%
Shares Statistics
Market Capitalization 286.9m USD
Shares Outstanding 12 310 000
Percentage of Shares Shorted 1.64%

CIX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CompX International Inc Logo
CompX International Inc

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

286.9m USD

Dividend Yield

5%

Description

CompX International, Inc. engages in the manufacture of security products used in the recreational transportation, postal, office and institutional furniture, cabinetry, tool storage, healthcare, and a variety of other industries. The company is headquartered in Dallas, Texas and currently employs 609 full-time employees. The Company’s segments include Security Products and Marine Components. Its Security Products segment manufactures mechanical and electrical cabinet locks and other locking mechanisms used in a variety of applications, including mailboxes, ignition systems, file cabinets, desk drawers, tool storage cabinets, high security medical cabinetry, integrated inventory and access control secured narcotics boxes, electronic circuit panels, storage compartments, gas station security, vending and cash containment machines. Its Marine Components segment manufactures and distributes wake enhancement systems, stainless steel exhaust components, gauges, throttle controls, trim tabs and related hardware and accessories primarily for ski/wakeboard boats and performance boats. The Marine Components segment has a facility in Neenah, Wisconsin and a facility in Grayslake, Illinois.

Contact

TEXAS
Dallas
5430 Lbj Freeway, Suite 1700
+19724481400
http://compx.com/

IPO

1998-03-06

Employees

609

Officers

President, CEO & Director
Mr. Scott C. James
EVP & CFO
Ms. Amy Allbach Samford
VP & Controller
Ms. Amy E. Ruf
Vice President of Internal Audit
Mr. Bart W. Reichert
Senior VP & Treasurer
Mr. Bryan A. Hanley
VP, General Counsel & Secretary
Ms. Jane R. Grimm
Show More
Executive Vice President
Mr. Andrew B. Nace
Executive Vice President of Tax
Ms. Kristin B. McCoy
Show Less

See Also

Discover More
What is the Intrinsic Value of one CIX stock?

The intrinsic value of one CIX stock under the Base Case scenario is 17.03 USD.

Is CIX stock undervalued or overvalued?

Compared to the current market price of 23.3 USD, CompX International Inc is Overvalued by 27%.