First Time Loading...

CompX International Inc
NYSE-MKT:CIX

Watchlist Manager
CompX International Inc Logo
CompX International Inc
NYSE-MKT:CIX
Watchlist
Price: 23.3 USD 0.43% Market Closed
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one CIX stock under the Base Case scenario is 17.83 USD. Compared to the current market price of 23.3 USD, CompX International Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIX Relative Value
Base Case
17.83 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
11
vs Industry
33
Median 3Y
1.7
Median 5Y
1.4
Industry
1.2
More Details
12.7
P/E
P/E
Price to Earnings
12.7
vs History
49
vs Industry
42
Median 3Y
13.8
Median 5Y
12.7
Industry
17
More Details
11.1
P/OCF
P/OCF
Price to OCF
11.1
vs History
50
vs Industry
31
Median 3Y
15.2
Median 5Y
11.2
Industry
9.9
More Details
11.6
P/FCFE
P/FCFE
Price to FCFE
11.6
vs History
61
vs Industry
34
Median 3Y
17.3
Median 5Y
12.3
Industry
16.9
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
9
vs Industry
40
Median 3Y
1.4
Median 5Y
1.3
Industry
1.6
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
12
vs Industry
43
Median 3Y
1.2
Median 5Y
1
Industry
1.4
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
17
vs Industry
40
Median 3Y
3.9
Median 5Y
3.4
Industry
4.3
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
25
vs Industry
39
Median 3Y
6.8
Median 5Y
5.7
Industry
8.9
More Details
8.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.3
vs History
26
vs Industry
44
Median 3Y
8.1
Median 5Y
6.8
Industry
12.4
More Details
8.1
EV/OCF
EV/OCF
Enterprise Value to OCF
8.1
vs History
50
vs Industry
39
Median 3Y
10.8
Median 5Y
8.1
Industry
10.6
More Details
8.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.5
vs History
61
vs Industry
37
Median 3Y
12.7
Median 5Y
9.4
Industry
14.3
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
9
vs Industry
24
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

CIX Competitors Multiples
CompX International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CompX International Inc
NYSE-MKT:CIX
286.9m USD 1.8 12.7 7.1 8.3
US
MSA Safety Inc
NYSE:MSA
7.4B USD 4.1 27.9 17.1 19.7
CN
Shanghai M&G Stationery Inc
SSE:603899
36.5B CNY 1.5 23.2 16.5 16.5
FR
Societe BIC SA
PAR:BB
2.8B EUR 0.8 8.7 4.3 5.5
US
HNI Corp
NYSE:HNI
2.2B USD 0.9 33.4 8.9 13.6
US
MillerKnoll Inc
NASDAQ:MLKN
2B USD 0.5 28.1 8.9 15.7
JP
Kokuyo Co Ltd
TSE:7984
300.3B JPY 0.9 12.8 5.7 7.6
US
Steelcase Inc
NYSE:SCS
1.6B USD 0.5 19.2 7.5 12
JP
Okamura Corp
TSE:7994
216.6B JPY 0.7 10.7 6.3 8
JP
Pilot Corp
TSE:7846
168.5B JPY 1.4 13.2 6 7.7
CN
Henglin Home Furnishings Co Ltd
SSE:603661
7B CNY 0.8 24.3 26 26

See Also

Summary
CIX intrinsic value, competitors valuation, and company profile.
DCF Valuation
CIX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CIX stock valuation using valuation multiples.
Wall Street Estimates
CIX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CIX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.