Loading...

Accel Entertainment Inc (NYSE:ACEL)

11 USD +0.38 USD ( +3.58% )
Watchlist Manager
Accel Entertainment Inc Logo
Accel Entertainment Inc
NYSE:ACEL
Watchlist

Relative Value

The Relative Value of one ACEL stock under the Base Case scenario is 19.37 USD. Compared to the current market price of 11 USD, Accel Entertainment Inc is Undervalued by 43%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

ACEL Relative Value
Base Case
19.37 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 1.7
Industry 1.5
Forward Multiple 1.1
Median 37.3
Industry 16.8
Forward Multiple 11.3
Median 17.5
Industry 8.8
Forward Multiple N/A
Median 15.2
Industry 10.2
Forward Multiple N/A
Median 7.4
Industry 2.4
Forward Multiple N/A
Median 17.7
Industry 11.8
Forward Multiple N/A
Median 2.9
Industry 1.4
Forward Multiple N/A

Multiples Across Competitors

ACEL Competitors Multiples
Accel Entertainment Inc Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Accel Entertainment Inc
NYSE:ACEL
1B USD 1.3 22.2 8.9 13.8
US
Las Vegas Sands Corp
NYSE:LVS
25.5B USD 6.4 13.8 165.5 N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
182B HKD 9.2 137.2 138.8 138.8
IE
Flutter Entertainment PLC
LSE:FLTR
15.4B GBP 2.6 N/A 380.9 N/A
MO
Sands China Ltd
HKEX:1928
122B HKD 5.4 N/A N/A N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.1B AUD 4.2 22.4 18 18

See Also

Similar Stocks