Accel Entertainment Inc
NYSE:ACEL

Watchlist Manager
Accel Entertainment Inc Logo
Accel Entertainment Inc
NYSE:ACEL
Watchlist
Price: 11.4 USD 0.18% Market Closed
Market Cap: 975.4m USD

Relative Value

The Relative Value of one ACEL stock under the Base Case scenario is 18.55 USD. Compared to the current market price of 11.4 USD, Accel Entertainment Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACEL Relative Value
Base Case
18.55 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
Forward
0.7
vs History
25
vs Industry
26
Median 3Y
19.7
Median 5Y
19.7
Industry
19.2
Forward
12.9
vs History
68
vs Industry
46
Median 3Y
7.3
Median 5Y
7.7
Industry
9.6
vs History
41
vs Industry
39
Median 3Y
11.4
Median 5Y
10.8
Industry
18.7
vs History
92
vs Industry
23
Median 3Y
4.5
Median 5Y
4.9
Industry
2.1
vs History
74
vs Industry
65
Median 3Y
1
Median 5Y
1.2
Industry
1.9
Forward
0.9
vs History
76
vs Industry
47
Median 3Y
3.4
Median 5Y
3.8
Industry
3.8
vs History
55
vs Industry
51
Median 3Y
7.5
Median 5Y
8
Industry
10.7
Forward
6.1
vs History
26
vs Industry
45
Median 3Y
11.9
Median 5Y
11.9
Industry
16.4
Forward
11
vs History
68
vs Industry
45
Median 3Y
9.3
Median 5Y
9.9
Industry
11.7
vs History
44
vs Industry
29
Median 3Y
19.3
Median 5Y
18
Industry
17.1
vs History
85
vs Industry
35
Median 3Y
1.9
Median 5Y
2
Industry
1.3

Multiples Across Competitors

ACEL Competitors Multiples
Accel Entertainment Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Accel Entertainment Inc
NYSE:ACEL
968.2m USD 0.8 22.8 7.7 13.6
IE
Flutter Entertainment PLC
LSE:FLTR
31.8B GBP 2.3 739.9 17.8 40.2
US
Las Vegas Sands Corp
NYSE:LVS
28.5B USD 2.5 21.8 9.6 15.2
AU
Aristocrat Leisure Ltd
ASX:ALL
42B AUD 6.4 32.2 22.3 22.3
US
DraftKings Inc
NASDAQ:DKNG
18.1B USD 3.8 -35.7 -57.9 -31
HK
Galaxy Entertainment Group Ltd
HKEX:27
134.3B HKD 3.1 15.3 10.1 14.7
MO
Sands China Ltd
HKEX:1928
126.4B HKD 2.3 15.6 9.7 15
SE
Evolution AB (publ)
STO:EVO
135.6B SEK 5.6 10.1 7.4 8.2
ZA
Sun International Ltd
JSE:SUI
10.1B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.1B USD 0.5 13.5 5.5 8.6
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.3B USD 1.3 21.7 9.3 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Accel Entertainment Inc
NYSE:ACEL
Average EV/EBITDA: 11
7.7
13%
0.6
IE
Flutter Entertainment PLC
LSE:FLTR
17.8
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.6
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
22.3
17%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -57.9 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
10.1
14%
0.7
MO
Sands China Ltd
HKEX:1928
9.7
14%
0.7
SE
Evolution AB (publ)
STO:EVO
7.4
8%
0.9
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.5
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.3
7%
1.3