Archer Aviation Inc
NYSE:ACHR
Income Statement
Earnings Waterfall
Archer Aviation Inc
Revenue
|
0
USD
|
Operating Expenses
|
-446.9m
USD
|
Operating Income
|
-446.9m
USD
|
Other Expenses
|
-11m
USD
|
Net Income
|
-457.9m
USD
|
Income Statement
Archer Aviation Inc
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||
Operating Expenses |
(304)
|
(358)
|
(418)
|
(375)
|
(293)
|
(347)
|
(394)
|
(495)
|
(448)
|
(447)
|
|
Selling, General & Administrative |
(143)
|
(176)
|
(214)
|
(227)
|
(154)
|
(164)
|
(171)
|
(246)
|
(184)
|
(168)
|
|
Research & Development |
(23)
|
(63)
|
(69)
|
(107)
|
(130)
|
(169)
|
(207)
|
(232)
|
(252)
|
(271)
|
|
Depreciation & Amortization |
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
|
Other Operating Expenses |
(138)
|
(117)
|
(133)
|
(39)
|
(6)
|
(11)
|
(13)
|
(13)
|
(7)
|
(2)
|
|
Operating Income |
(304)
N/A
|
(358)
-18%
|
(418)
-17%
|
(375)
+10%
|
(293)
+22%
|
(347)
-19%
|
(394)
-13%
|
(495)
-26%
|
(448)
+10%
|
(447)
+0%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(0)
|
(1)
|
(2)
|
(1)
|
1
|
2
|
4
|
8
|
12
|
16
|
|
Non-Reccuring Items |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(11)
|
11
|
15
|
25
|
26
|
28
|
19
|
4
|
(8)
|
(27)
|
|
Pre-Tax Income |
(315)
N/A
|
(348)
-10%
|
(405)
-16%
|
(351)
+13%
|
(265)
+24%
|
(317)
-20%
|
(371)
-17%
|
(483)
-30%
|
(444)
+8%
|
(457)
-3%
|
|
Net Income | |||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
Income from Continuing Operations |
(315)
|
(348)
|
(405)
|
(351)
|
(265)
|
(317)
|
(371)
|
(484)
|
(444)
|
(458)
|
|
Net Income (Common) |
(315)
N/A
|
(348)
-10%
|
(405)
-16%
|
(351)
+13%
|
(265)
+24%
|
(317)
-20%
|
(371)
-17%
|
(484)
-30%
|
(444)
+8%
|
(458)
-3%
|
|
EPS (Diluted) |
-1.33
N/A
|
-1.46
-10%
|
-1.68
-15%
|
-1.48
+12%
|
-1.11
+25%
|
-1.31
-18%
|
-1.52
-16%
|
-1.91
-26%
|
-1.59
+17%
|
-1.69
-6%
|