
AECOM
NYSE:ACM

Balance Sheet
Balance Sheet Decomposition
AECOM
Current Assets | 6B |
Cash & Short-Term Investments | 1.2B |
Receivables | 4B |
Other Current Assets | 857M |
Non-Current Assets | 5.4B |
Long-Term Investments | 377M |
PP&E | 995M |
Intangibles | 3.5B |
Other Non-Current Assets | 550M |
Current Liabilities | 5.6B |
Accounts Payable | 2B |
Accrued Liabilities | 2.2B |
Short-Term Debt | 4.6M |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 3.3B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
AECOM
Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents |
591
|
628
|
508
|
601
|
682
|
503
|
510
|
574
|
735
|
613
|
606
|
684
|
658
|
670
|
628
|
692
|
698
|
726
|
812
|
802
|
813
|
867
|
801
|
887
|
838
|
827
|
794
|
886
|
725
|
1 135
|
1 331
|
1 708
|
1 045
|
935
|
1 049
|
1 229
|
1 082
|
965
|
1 011
|
1 172
|
1 160
|
|
Cash Equivalents |
591
|
628
|
508
|
601
|
682
|
503
|
510
|
574
|
735
|
613
|
606
|
684
|
658
|
670
|
628
|
692
|
698
|
726
|
812
|
802
|
813
|
867
|
801
|
887
|
838
|
827
|
794
|
886
|
725
|
1 135
|
1 331
|
1 708
|
1 045
|
935
|
1 049
|
1 229
|
1 082
|
965
|
1 011
|
1 172
|
1 160
|
|
Short-Term Investments |
0
|
1
|
5
|
2
|
2
|
2
|
2
|
3
|
4
|
1
|
2
|
74
|
64
|
62
|
53
|
43
|
33
|
26
|
16
|
11
|
10
|
0
|
0
|
49
|
40
|
31
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2 494
|
2 344
|
2 341
|
2 342
|
2 420
|
2 347
|
2 441
|
2 657
|
4 896
|
4 880
|
5 084
|
4 923
|
4 808
|
4 801
|
4 620
|
4 579
|
4 580
|
4 752
|
4 802
|
5 183
|
5 352
|
5 291
|
5 527
|
5 596
|
5 671
|
5 767
|
5 871
|
4 500
|
4 567
|
4 717
|
4 547
|
4 438
|
4 450
|
4 350
|
4 205
|
4 066
|
3 998
|
3 901
|
3 922
|
3 812
|
4 010
|
|
Accounts Receivables |
2 482
|
2 331
|
2 341
|
2 342
|
2 410
|
2 341
|
2 432
|
2 655
|
4 874
|
4 785
|
4 985
|
4 841
|
4 808
|
4 801
|
4 620
|
4 531
|
4 538
|
4 709
|
4 759
|
5 128
|
5 314
|
5 209
|
5 448
|
5 469
|
5 546
|
5 713
|
5 828
|
4 451
|
4 511
|
4 655
|
4 492
|
4 402
|
4 420
|
4 311
|
4 168
|
3 989
|
3 931
|
3 841
|
3 875
|
3 723
|
3 922
|
|
Other Receivables |
12
|
13
|
0
|
0
|
10
|
6
|
9
|
2
|
22
|
95
|
99
|
82
|
0
|
0
|
0
|
48
|
42
|
43
|
43
|
55
|
38
|
82
|
79
|
127
|
125
|
54
|
43
|
49
|
56
|
62
|
55
|
36
|
30
|
39
|
38
|
77
|
67
|
59
|
48
|
89
|
87
|
|
Other Current Assets |
174
|
188
|
196
|
187
|
145
|
173
|
169
|
200
|
465
|
492
|
536
|
566
|
366
|
753
|
871
|
687
|
675
|
663
|
703
|
685
|
667
|
766
|
715
|
596
|
701
|
616
|
572
|
2 149
|
2 174
|
1 527
|
1 413
|
1 384
|
1 406
|
974
|
994
|
878
|
850
|
831
|
863
|
838
|
857
|
|
Total Current Assets |
3 259
|
3 162
|
3 050
|
3 132
|
3 249
|
3 024
|
3 122
|
3 434
|
6 101
|
5 985
|
6 227
|
6 246
|
5 897
|
6 286
|
6 172
|
6 001
|
5 985
|
6 166
|
6 333
|
6 682
|
6 842
|
6 924
|
7 044
|
7 127
|
7 250
|
7 241
|
7 272
|
7 535
|
7 467
|
7 378
|
7 290
|
7 530
|
6 901
|
6 258
|
6 248
|
6 174
|
5 930
|
5 697
|
5 796
|
5 823
|
6 027
|
|
PP&E Net |
323
|
313
|
270
|
271
|
276
|
278
|
279
|
282
|
863
|
793
|
751
|
699
|
602
|
597
|
625
|
645
|
635
|
619
|
603
|
621
|
632
|
583
|
607
|
614
|
601
|
596
|
603
|
406
|
1 051
|
1 033
|
1 034
|
1 034
|
1 082
|
1 066
|
1 048
|
1 006
|
986
|
962
|
1 006
|
968
|
995
|
|
Intangible Assets |
101
|
94
|
87
|
83
|
98
|
92
|
87
|
90
|
859
|
854
|
753
|
659
|
592
|
533
|
493
|
479
|
450
|
427
|
410
|
415
|
412
|
368
|
343
|
320
|
297
|
277
|
255
|
100
|
94
|
88
|
82
|
77
|
72
|
67
|
62
|
55
|
50
|
45
|
40
|
36
|
31
|
|
Goodwill |
1 817
|
1 808
|
1 797
|
1 812
|
1 885
|
1 887
|
1 896
|
1 937
|
5 672
|
5 665
|
5 804
|
5 821
|
5 753
|
5 786
|
5 831
|
5 824
|
5 784
|
5 805
|
5 841
|
5 993
|
5 997
|
5 943
|
5 928
|
5 921
|
5 894
|
5 908
|
5 906
|
3 477
|
3 492
|
3 447
|
3 467
|
3 484
|
3 514
|
3 513
|
3 517
|
3 502
|
3 498
|
3 491
|
3 436
|
3 381
|
3 425
|
|
Long-Term Investments |
86
|
87
|
84
|
106
|
53
|
124
|
134
|
143
|
349
|
336
|
327
|
322
|
314
|
347
|
342
|
330
|
344
|
355
|
339
|
364
|
370
|
385
|
398
|
311
|
341
|
338
|
392
|
256
|
279
|
257
|
241
|
229
|
255
|
327
|
332
|
329
|
328
|
341
|
347
|
355
|
377
|
|
Other Long-Term Assets |
223
|
221
|
251
|
262
|
276
|
240
|
236
|
237
|
411
|
382
|
374
|
267
|
372
|
441
|
415
|
390
|
311
|
269
|
310
|
321
|
370
|
414
|
407
|
388
|
386
|
376
|
367
|
2 778
|
2 846
|
913
|
931
|
644
|
681
|
753
|
756
|
668
|
651
|
659
|
623
|
577
|
550
|
|
Other Assets |
1 817
|
1 808
|
1 797
|
1 812
|
1 885
|
1 887
|
1 896
|
1 937
|
5 672
|
5 665
|
5 804
|
5 821
|
5 753
|
5 786
|
5 831
|
5 824
|
5 784
|
5 805
|
5 841
|
5 993
|
5 997
|
5 943
|
5 928
|
5 921
|
5 894
|
5 908
|
5 906
|
3 477
|
3 492
|
3 447
|
3 467
|
3 484
|
3 514
|
3 513
|
3 517
|
3 502
|
3 498
|
3 491
|
3 436
|
3 381
|
3 425
|
|
Total Assets |
5 808
N/A
|
5 685
-2%
|
5 539
-3%
|
5 666
+2%
|
5 837
+3%
|
5 645
-3%
|
5 754
+2%
|
6 123
+6%
|
14 253
+133%
|
14 016
-2%
|
14 236
+2%
|
14 014
-2%
|
13 529
-3%
|
13 989
+3%
|
13 878
-1%
|
13 670
-1%
|
13 509
-1%
|
13 641
+1%
|
13 836
+1%
|
14 397
+4%
|
14 623
+2%
|
14 617
0%
|
14 727
+1%
|
14 681
0%
|
14 768
+1%
|
14 737
0%
|
14 795
+0%
|
14 551
-2%
|
15 229
+5%
|
13 115
-14%
|
13 045
-1%
|
12 999
0%
|
12 505
-4%
|
11 984
-4%
|
11 963
0%
|
11 734
-2%
|
11 443
-2%
|
11 196
-2%
|
11 248
+0%
|
11 139
-1%
|
11 406
+2%
|
|
Liabilities | ||||||||||||||||||||||||||||||||||||||||||
Accounts Payable |
699
|
683
|
711
|
725
|
804
|
754
|
705
|
1 047
|
1 742
|
1 682
|
1 771
|
1 854
|
1 905
|
1 892
|
1 889
|
1 911
|
1 967
|
1 937
|
2 165
|
2 250
|
2 426
|
2 286
|
2 517
|
2 726
|
2 625
|
2 581
|
2 610
|
2 411
|
2 377
|
2 184
|
2 099
|
2 352
|
2 265
|
2 115
|
2 068
|
2 090
|
2 044
|
1 916
|
1 999
|
2 027
|
1 987
|
|
Accrued Liabilities |
927
|
836
|
882
|
911
|
899
|
819
|
926
|
956
|
1 846
|
1 894
|
2 105
|
2 168
|
2 022
|
2 380
|
2 402
|
2 385
|
2 169
|
2 119
|
2 107
|
2 246
|
2 072
|
2 168
|
2 185
|
2 267
|
2 181
|
2 135
|
2 158
|
1 878
|
1 937
|
2 204
|
2 171
|
2 212
|
2 266
|
2 342
|
2 335
|
2 174
|
2 263
|
2 219
|
2 259
|
2 181
|
2 197
|
|
Short-Term Debt |
18
|
15
|
12
|
30
|
34
|
26
|
28
|
24
|
50
|
12
|
8
|
3
|
3
|
11
|
21
|
26
|
15
|
21
|
2
|
1
|
2
|
10
|
47
|
8
|
46
|
48
|
45
|
48
|
55
|
27
|
10
|
0
|
2
|
5
|
3
|
4
|
7
|
3
|
2
|
5
|
5
|
|
Current Portion of Long-Term Debt |
193
|
153
|
1
|
55
|
57
|
56
|
39
|
40
|
153
|
165
|
162
|
158
|
153
|
332
|
333
|
340
|
344
|
331
|
155
|
141
|
161
|
124
|
126
|
135
|
115
|
110
|
115
|
51
|
57
|
25
|
14
|
21
|
22
|
42
|
52
|
49
|
41
|
39
|
42
|
44
|
48
|
|
Other Current Liabilities |
396
|
345
|
335
|
333
|
366
|
346
|
357
|
388
|
623
|
708
|
721
|
654
|
672
|
646
|
641
|
643
|
671
|
655
|
760
|
941
|
1 014
|
1 054
|
1 015
|
994
|
1 075
|
1 015
|
1 013
|
2 074
|
2 036
|
1 546
|
1 457
|
1 506
|
1 447
|
1 098
|
1 221
|
1 203
|
1 158
|
1 106
|
1 162
|
1 147
|
1 321
|
|
Total Current Liabilities |
2 233
|
2 031
|
1 942
|
2 054
|
2 160
|
2 002
|
2 054
|
2 456
|
4 413
|
4 461
|
4 767
|
4 836
|
4 755
|
5 260
|
5 286
|
5 305
|
5 165
|
5 064
|
5 190
|
5 578
|
5 676
|
5 642
|
5 890
|
6 130
|
6 041
|
5 890
|
5 941
|
6 462
|
6 461
|
5 988
|
5 752
|
6 090
|
6 002
|
5 602
|
5 680
|
5 522
|
5 513
|
5 283
|
5 465
|
5 404
|
5 558
|
|
Long-Term Debt |
1 022
|
1 123
|
1 135
|
1 089
|
1 113
|
1 009
|
977
|
940
|
4 775
|
4 692
|
4 602
|
4 447
|
4 366
|
4 130
|
3 941
|
3 702
|
3 751
|
3 851
|
3 754
|
3 702
|
3 739
|
3 815
|
3 707
|
3 484
|
3 759
|
3 734
|
3 653
|
3 218
|
3 358
|
2 079
|
2 048
|
2 041
|
2 044
|
2 057
|
2 154
|
2 158
|
2 158
|
2 166
|
2 162
|
2 157
|
2 155
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
293
|
252
|
236
|
230
|
33
|
33
|
15
|
13
|
13
|
7
|
16
|
21
|
32
|
6
|
14
|
47
|
4
|
8
|
5
|
5
|
25
|
76
|
38
|
3
|
6
|
6
|
6
|
5
|
6
|
5
|
6
|
9
|
14
|
|
Minority Interest |
61
|
57
|
56
|
53
|
87
|
90
|
86
|
86
|
289
|
291
|
265
|
223
|
204
|
206
|
207
|
186
|
181
|
184
|
208
|
219
|
226
|
224
|
182
|
186
|
173
|
195
|
194
|
209
|
186
|
134
|
141
|
121
|
112
|
104
|
109
|
117
|
116
|
118
|
127
|
129
|
137
|
|
Other Liabilities |
443
|
438
|
421
|
449
|
441
|
444
|
439
|
455
|
932
|
890
|
890
|
871
|
856
|
902
|
877
|
1 097
|
1 020
|
991
|
961
|
881
|
845
|
889
|
856
|
742
|
712
|
710
|
699
|
967
|
1 525
|
1 307
|
1 322
|
1 450
|
1 433
|
1 393
|
1 306
|
1 220
|
1 140
|
1 091
|
1 037
|
964
|
986
|
|
Total Liabilities |
3 759
N/A
|
3 649
-3%
|
3 554
-3%
|
3 644
+3%
|
3 801
+4%
|
3 545
-7%
|
3 556
+0%
|
3 937
+11%
|
10 703
+172%
|
10 586
-1%
|
10 761
+2%
|
10 607
-1%
|
10 215
-4%
|
10 531
+3%
|
10 326
-2%
|
10 303
0%
|
10 131
-2%
|
10 097
0%
|
10 128
+0%
|
10 401
+3%
|
10 519
+1%
|
10 577
+1%
|
10 650
+1%
|
10 588
-1%
|
10 690
+1%
|
10 537
-1%
|
10 492
0%
|
10 860
+4%
|
11 556
+6%
|
9 584
-17%
|
9 300
-3%
|
9 706
+4%
|
9 596
-1%
|
9 161
-5%
|
9 255
+1%
|
9 021
-3%
|
8 932
-1%
|
8 665
-3%
|
8 797
+2%
|
8 663
-2%
|
8 850
+2%
|
|
Equity | ||||||||||||||||||||||||||||||||||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
471
|
460
|
457
|
472
|
504
|
544
|
613
|
677
|
574
|
538
|
521
|
522
|
502
|
544
|
611
|
618
|
669
|
772
|
873
|
962
|
1 073
|
953
|
1 014
|
948
|
957
|
1 005
|
1 089
|
600
|
537
|
451
|
541
|
174
|
255
|
337
|
483
|
504
|
677
|
707
|
731
|
702
|
689
|
|
Additional Paid In Capital |
1 760
|
1 783
|
1 798
|
1 810
|
1 819
|
1 840
|
1 848
|
1 865
|
3 451
|
3 472
|
3 491
|
3 519
|
3 536
|
3 564
|
3 585
|
3 605
|
3 620
|
3 643
|
3 666
|
3 734
|
3 734
|
3 793
|
3 820
|
3 846
|
3 845
|
3 904
|
3 931
|
3 954
|
3 957
|
3 960
|
4 008
|
4 035
|
4 038
|
4 054
|
4 100
|
4 116
|
4 085
|
4 101
|
4 139
|
4 157
|
4 162
|
|
Other Equity |
183
|
209
|
271
|
261
|
287
|
284
|
265
|
357
|
476
|
583
|
539
|
635
|
725
|
651
|
646
|
858
|
913
|
872
|
832
|
701
|
704
|
707
|
758
|
703
|
726
|
711
|
718
|
864
|
823
|
882
|
806
|
919
|
877
|
896
|
911
|
900
|
899
|
864
|
958
|
980
|
918
|
|
Total Equity |
2 049
N/A
|
2 036
-1%
|
1 986
-2%
|
2 021
+2%
|
2 036
+1%
|
2 100
+3%
|
2 198
+5%
|
2 187
-1%
|
3 550
+62%
|
3 430
-3%
|
3 475
+1%
|
3 408
-2%
|
3 315
-3%
|
3 458
+4%
|
3 552
+3%
|
3 367
-5%
|
3 378
+0%
|
3 544
+5%
|
3 709
+5%
|
3 996
+8%
|
4 104
+3%
|
4 041
-2%
|
4 078
+1%
|
4 093
+0%
|
4 078
0%
|
4 200
+3%
|
4 303
+2%
|
3 691
-14%
|
3 673
0%
|
3 532
-4%
|
3 745
+6%
|
3 293
-12%
|
2 908
-12%
|
2 823
-3%
|
2 708
-4%
|
2 712
+0%
|
2 511
-7%
|
2 531
+1%
|
2 451
-3%
|
2 477
+1%
|
2 556
+3%
|
|
Total Liabilities & Equity |
5 808
N/A
|
5 685
-2%
|
5 539
-3%
|
5 666
+2%
|
5 837
+3%
|
5 645
-3%
|
5 754
+2%
|
6 123
+6%
|
14 253
+133%
|
14 016
-2%
|
14 236
+2%
|
14 014
-2%
|
13 529
-3%
|
13 989
+3%
|
13 878
-1%
|
13 670
-1%
|
13 509
-1%
|
13 641
+1%
|
13 836
+1%
|
14 397
+4%
|
14 623
+2%
|
14 617
0%
|
14 727
+1%
|
14 681
0%
|
14 768
+1%
|
14 737
0%
|
14 795
+0%
|
14 551
-2%
|
15 229
+5%
|
13 115
-14%
|
13 045
-1%
|
12 999
0%
|
12 505
-4%
|
11 984
-4%
|
11 963
0%
|
11 734
-2%
|
11 443
-2%
|
11 196
-2%
|
11 248
+0%
|
11 139
-1%
|
11 406
+2%
|
|
Shares Outstanding | ||||||||||||||||||||||||||||||||||||||||||
Common Shares Outstanding |
101M
|
99M
|
98M
|
96M
|
96M
|
96M
|
96M
|
97M
|
150M
|
150M
|
151M
|
151M
|
152M
|
153M
|
154M
|
154M
|
155M
|
156M
|
156M
|
158M
|
159M
|
160M
|
161M
|
157M
|
157M
|
157M
|
158M
|
157M
|
158M
|
159M
|
160M
|
157M
|
149M
|
147M
|
145M
|
143M
|
141M
|
141M
|
140M
|
139M
|
139M
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|