AECOM
NYSE:ACM
Balance Sheet
Balance Sheet Decomposition
AECOM
Current Assets | 6.3B |
Cash & Short-Term Investments | 1.2B |
Receivables | 4.3B |
Other Current Assets | 809m |
Non-Current Assets | 5.1B |
Long-Term Investments | 132.5m |
PP&E | 827.6m |
Intangibles | 3.5B |
Other Non-Current Assets | 668.5m |
Current Liabilities | 6B |
Accounts Payable | 2.1B |
Accrued Liabilities | 2.4B |
Short-Term Debt | 3.2m |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 3.1B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 1B |
Balance Sheet
AECOM
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
574
|
684
|
692
|
802
|
887
|
886
|
1 708
|
1 229
|
1 172
|
1 260
|
|
Cash Equivalents |
574
|
684
|
692
|
802
|
887
|
886
|
1 708
|
1 229
|
1 172
|
1 260
|
|
Short-Term Investments |
3
|
74
|
43
|
11
|
49
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2 657
|
4 923
|
4 579
|
5 183
|
5 596
|
4 500
|
4 438
|
4 066
|
3 812
|
4 084
|
|
Accounts Receivables |
2 655
|
4 841
|
4 531
|
5 128
|
5 469
|
4 451
|
4 402
|
3 989
|
3 723
|
4 070
|
|
Other Receivables |
2
|
82
|
48
|
55
|
127
|
49
|
36
|
77
|
89
|
14
|
|
Other Current Assets |
200
|
566
|
687
|
685
|
596
|
2 149
|
1 384
|
878
|
838
|
825
|
|
Total Current Assets |
3 434
|
6 246
|
6 001
|
6 682
|
7 127
|
7 535
|
7 530
|
6 174
|
5 823
|
6 170
|
|
PP&E Net |
282
|
699
|
645
|
621
|
614
|
406
|
1 034
|
1 006
|
968
|
830
|
|
PP&E Gross |
0
|
699
|
645
|
621
|
614
|
0
|
1 034
|
1 006
|
968
|
830
|
|
Accumulated Depreciation |
0
|
509
|
576
|
677
|
734
|
0
|
665
|
682
|
697
|
772
|
|
Intangible Assets |
90
|
659
|
479
|
415
|
320
|
100
|
77
|
55
|
36
|
18
|
|
Goodwill |
1 937
|
5 821
|
5 824
|
5 993
|
5 921
|
3 477
|
3 484
|
3 502
|
3 381
|
3 419
|
|
Long-Term Investments |
143
|
322
|
330
|
364
|
311
|
256
|
229
|
329
|
355
|
139
|
|
Other Long-Term Assets |
237
|
267
|
390
|
321
|
388
|
2 778
|
644
|
668
|
577
|
658
|
|
Other Assets |
1 937
|
5 821
|
5 824
|
5 993
|
5 921
|
3 477
|
3 484
|
3 502
|
3 381
|
3 419
|
|
Total Assets |
6 123
N/A
|
14 014
+129%
|
13 670
-2%
|
14 397
+5%
|
14 681
+2%
|
14 551
-1%
|
12 999
-11%
|
11 734
-10%
|
11 139
-5%
|
11 233
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 047
|
1 854
|
1 911
|
2 250
|
2 726
|
2 411
|
2 352
|
2 090
|
2 027
|
2 191
|
|
Accrued Liabilities |
956
|
2 168
|
2 385
|
2 246
|
2 267
|
1 878
|
2 212
|
2 174
|
2 181
|
2 288
|
|
Short-Term Debt |
24
|
3
|
26
|
1
|
8
|
48
|
0
|
4
|
5
|
3
|
|
Current Portion of Long-Term Debt |
40
|
158
|
340
|
141
|
135
|
51
|
21
|
49
|
44
|
86
|
|
Other Current Liabilities |
388
|
654
|
643
|
941
|
994
|
2 074
|
1 506
|
1 203
|
1 147
|
1 283
|
|
Total Current Liabilities |
2 456
|
4 836
|
5 305
|
5 578
|
6 130
|
6 462
|
6 090
|
5 522
|
5 404
|
5 850
|
|
Long-Term Debt |
940
|
4 447
|
3 702
|
3 702
|
3 484
|
3 218
|
2 041
|
2 158
|
2 157
|
2 113
|
|
Deferred Income Tax |
1
|
230
|
13
|
21
|
47
|
5
|
3
|
5
|
9
|
17
|
|
Minority Interest |
86
|
223
|
186
|
219
|
186
|
209
|
121
|
117
|
129
|
171
|
|
Other Liabilities |
455
|
871
|
1 097
|
881
|
742
|
967
|
1 450
|
1 220
|
964
|
869
|
|
Total Liabilities |
3 937
N/A
|
10 607
+169%
|
10 303
-3%
|
10 401
+1%
|
10 588
+2%
|
10 860
+3%
|
9 706
-11%
|
9 021
-7%
|
8 663
-4%
|
9 021
+4%
|
|
Equity | |||||||||||
Common Stock |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Retained Earnings |
677
|
522
|
618
|
962
|
948
|
600
|
174
|
504
|
702
|
1 104
|
|
Additional Paid In Capital |
1 865
|
3 519
|
3 605
|
3 734
|
3 846
|
3 954
|
4 035
|
4 116
|
4 157
|
4 242
|
|
Other Equity |
357
|
635
|
858
|
701
|
703
|
864
|
919
|
900
|
980
|
927
|
|
Total Equity |
2 187
N/A
|
3 408
+56%
|
3 367
-1%
|
3 996
+19%
|
4 093
+2%
|
3 691
-10%
|
3 293
-11%
|
2 712
-18%
|
2 477
-9%
|
2 212
-11%
|
|
Total Liabilities & Equity |
6 123
N/A
|
14 014
+129%
|
13 670
-2%
|
14 397
+5%
|
14 681
+2%
|
14 551
-1%
|
12 999
-11%
|
11 734
-10%
|
11 139
-5%
|
11 233
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
97
|
151
|
154
|
158
|
157
|
157
|
157
|
143
|
139
|
136
|