AECOM
NYSE:ACM

Watchlist Manager
AECOM Logo
AECOM
NYSE:ACM
Watchlist
Price: 109.48 USD
Market Cap: 14.5B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

0
Operating Cash Flow
+0%
3Y
+12%
5Y
+156%
10Y
+59%
0
Investing Cash Flow
+0%
3Y
-15%
5Y
-
10Y
+95%
0
Financing Cash Flow
+0%
3Y
+48%
5Y
+82%
10Y
-

Cash Flow Statement
AECOM

Rotate your device to view
Cash Flow Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Operating Cash Flow
Net Income
36
(33)
(71)
47
93
177
164
230
279
331
422
480
257
196
197
138
339
369
(184)
(196)
(367)
(378)
(154)
(174)
(52)
(127)
203
231
235
328
335
370
406
173
100
112
44
317
460
531
674
Depreciation & Amortization
366
476
599
554
501
464
399
355
319
289
279
275
273
273
268
268
263
261
261
256
258
249
237
219
193
185
176
178
181
174
171
173
174
175
176
175
175
179
179
178
175
Change in Deffered Taxes
0
0
(53)
0
0
0
(110)
0
0
0
(50)
0
0
0
37
0
0
0
(98)
0
0
0
11
0
0
0
(48)
0
0
0
23
0
0
0
(136)
0
0
0
151
0
0
Stock-Based Compensation
65
80
86
71
76
70
73
73
69
76
84
79
83
79
73
72
68
66
64
69
59
53
54
48
52
53
45
39
42
36
38
41
41
52
46
49
52
50
62
63
0
Other Non-Cash Items
43
78
105
71
115
127
138
130
96
69
70
72
303
267
275
274
51
61
661
698
632
691
313
401
476
541
301
229
227
65
51
27
50
408
506
538
588
257
188
96
57
Cash Taxes Paid
0
0
27
0
0
0
(13)
0
0
0
12
0
0
0
41
0
0
0
3
0
0
0
(71)
0
0
0
115
0
0
0
105
0
0
0
78
0
0
0
140
0
0
Cash Interest Paid
0
0
180
0
0
0
216
0
0
0
226
0
0
0
272
0
0
0
222
0
0
0
201
0
0
0
256
0
0
0
105
0
0
0
154
0
0
0
177
0
0
Change in Working Capital
115
113
185
(58)
(32)
15
224
210
71
230
(23)
(106)
54
(191)
(2)
(194)
(178)
(212)
137
112
(62)
10
(78)
86
274
426
73
302
238
197
134
45
(1)
(53)
50
29
131
197
(151)
(120)
(126)
Cash from Operating Activities
587
N/A
661
+13%
764
+16%
560
-27%
623
+11%
729
+17%
814
+12%
814
0%
654
-20%
808
+24%
697
-14%
672
-4%
836
+24%
494
-41%
775
+57%
522
-33%
511
-2%
516
+1%
778
+51%
771
-1%
365
-53%
474
+30%
330
-30%
544
+65%
902
+66%
1 036
+15%
705
-32%
893
+27%
832
-7%
716
-14%
714
0%
639
-10%
652
+2%
726
+11%
696
-4%
719
+3%
802
+12%
814
+1%
827
+2%
836
+1%
932
+12%
Investing Cash Flow
Capital Expenditures
(85)
(73)
(114)
(112)
(126)
(197)
(191)
(192)
(168)
(115)
(86)
(92)
(98)
(111)
(113)
(107)
(107)
(102)
(101)
(109)
(97)
(107)
(115)
(114)
(156)
(144)
(136)
(138)
(98)
(94)
(137)
(141)
(157)
(150)
(106)
(125)
(114)
(118)
(120)
(104)
(95)
Other Items
(3 353)
(3 367)
(3 231)
126
103
114
29
(49)
(26)
(4)
(116)
(99)
(135)
(141)
54
16
31
36
(46)
(47)
2 047
2 158
2 152
2 078
(160)
(295)
(285)
(190)
(55)
(47)
(38)
(31)
(7)
(10)
(33)
(54)
(63)
(100)
(91)
(45)
(79)
Cash from Investing Activities
(3 438)
N/A
(3 439)
0%
(3 346)
+3%
14
N/A
(23)
N/A
(83)
-253%
(163)
-97%
(242)
-49%
(194)
+20%
(119)
+39%
(203)
-71%
(191)
+6%
(233)
-22%
(252)
-8%
(59)
+77%
(91)
-54%
(77)
+16%
(66)
+14%
(147)
-124%
(155)
-6%
1 950
N/A
2 051
+5%
2 037
-1%
1 964
-4%
(316)
N/A
(438)
-39%
(421)
+4%
(328)
+22%
(153)
+54%
(141)
+8%
(175)
-24%
(172)
+2%
(165)
+4%
(160)
+3%
(138)
+14%
(180)
-30%
(177)
+2%
(218)
-23%
(211)
+3%
(149)
+29%
(175)
-18%
Financing Cash Flow
Net Issuance of Common Stock
14
7
14
11
12
21
12
14
12
12
10
1
1
5
(142)
(174)
(201)
(201)
(68)
(55)
(37)
(43)
(161)
(588)
(700)
(854)
(837)
(631)
(562)
(508)
(446)
(254)
(224)
(168)
(340)
(361)
(360)
(359)
(442)
(409)
(460)
Net Issuance of Debt
3 202
3 155
3 023
(464)
(403)
(486)
(494)
(384)
(238)
(354)
(298)
(285)
(341)
(138)
(311)
(60)
(153)
(162)
(284)
(459)
(1 742)
(1 761)
(1 365)
(1 486)
(120)
100
115
102
66
(40)
(39)
(31)
(32)
(40)
(46)
(50)
(56)
290
291
297
302
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(42)
(63)
(84)
(88)
(92)
(96)
(100)
(105)
(110)
(115)
(120)
(124)
Other
(232)
(262)
(317)
(172)
(141)
(147)
(157)
(156)
(170)
(162)
(99)
(93)
(136)
(121)
(172)
(161)
(108)
(92)
(82)
(53)
(87)
(82)
(103)
(103)
(95)
(224)
(151)
(164)
(144)
(23)
(40)
(22)
(23)
3
9
3
7
(46)
(29)
(59)
(61)
Cash from Financing Activities
2 985
N/A
2 900
-3%
2 720
-6%
(625)
N/A
(531)
+15%
(612)
-15%
(638)
-4%
(526)
+18%
(397)
+25%
(504)
-27%
(387)
+23%
(377)
+2%
(475)
-26%
(254)
+47%
(625)
-147%
(395)
+37%
(462)
-17%
(455)
+2%
(433)
+5%
(567)
-31%
(1 865)
-229%
(1 885)
-1%
(1 628)
+14%
(2 177)
-34%
(915)
+58%
(977)
-7%
(873)
+11%
(692)
+21%
(661)
+5%
(614)
+7%
(588)
+4%
(391)
+34%
(367)
+6%
(296)
+19%
(473)
-60%
(508)
-7%
(514)
-1%
(225)
+56%
(295)
-32%
(291)
+2%
(343)
-18%
Change in Cash
Effect of Foreign Exchange Rates
(24)
(26)
(29)
(26)
(11)
(13)
(5)
(6)
(8)
(1)
3
12
13
0
(6)
(11)
(13)
(3)
(4)
0
(10)
(9)
(1)
3
9
10
6
(2)
3
(5)
(8)
(5)
(7)
(2)
1
(1)
(3)
(4)
1
(5)
(3)
Net Change in Cash
110
N/A
96
-13%
110
+15%
(76)
N/A
57
N/A
22
-61%
8
-62%
40
+376%
56
+43%
185
+228%
110
-40%
116
+5%
141
+22%
(11)
N/A
84
N/A
25
-70%
(40)
N/A
(8)
+81%
194
N/A
49
-75%
439
+795%
631
+44%
738
+17%
334
-55%
(320)
N/A
(370)
-15%
(583)
-58%
(130)
+78%
21
N/A
(43)
N/A
(58)
-35%
71
N/A
114
+59%
268
+136%
85
-68%
31
-64%
108
+254%
368
+240%
323
-12%
391
+21%
411
+5%
Free Cash Flow
Free Cash Flow
502
N/A
589
+17%
650
+10%
448
-31%
497
+11%
533
+7%
623
+17%
621
0%
486
-22%
694
+43%
610
-12%
579
-5%
738
+27%
384
-48%
661
+72%
414
-37%
404
-3%
414
+3%
677
+64%
662
-2%
267
-60%
367
+37%
215
-41%
430
+100%
746
+74%
892
+20%
568
-36%
754
+33%
734
-3%
622
-15%
577
-7%
498
-14%
495
-1%
577
+17%
590
+2%
594
+1%
688
+16%
696
+1%
708
+2%
732
+3%
836
+14%

See Also

Summary
ACM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ACM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ACM stock valuation using valuation multiples.
Wall Street Estimates
ACM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ACM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 257,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.