Loading...

AECOM (NYSE:ACM)

65.25 USD -1.4 USD ( -2.1% )
Watchlist Manager
AECOM Logo
AECOM
NYSE:ACM
Watchlist

DCF Value

Estimated DCF Value of one ACM stock under the base case scenario is 100.17 USD. Compared to the current market price of 65.25 USD, the stock is Undervalued by 35%.

Estimated DCF Value of one NYSE:ACM stock is 100.17 USD. Compared to the current market price of 65.25 USD, the stock is Undervalued by 35% .

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Discount Rate
7.23%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
7.23%
Terminal Growth
0%
Growth Period
5 Years

You can change any inputs, such as future revenue, using Present Value Calculation block.

ACM DCF Value
Base Case
100.17 USD
Undervaluation 35%
DCF Value
Price
Worst Case
Base Case
Best Case
Open DCF Settings
Close DCF Settings
AECOM Competitors:
DCF Valuation
2195
Unity Enterprise Holdings Ltd
FRRVY
Ferrovial SA
3928
S&T Holdings Ltd
BSTGF
Boustead Singapore Ltd
1934
Yurtec Corp
1499
Okg Technology Holdings Ltd
VANL
Van Elle Holdings PLC
5915
Komaihaltec Inc

DCF Value Calculation

Capital Structure
From Present Value to DCF Value

Present Value 14.1B USD
Equity Value 14.1B USD
/ Shares Outstanding 141M
ACM DCF Value 100.17 USD
Undervalued by 35%

To view the process of calculating the Present Value of AECOM' future free cash flow, see the Present Value Calculation block.

Present Value Calculation

Discounted Cash Flow Model
Present Value of Free Cash Flow

Rotate your device for better experience.

To view the process of deriving the DCF Value of one share from the estimated Present Value, see the DCF Value Calculation block.

DCF Model Financials
Financials used in the DCF Model

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of ACM stock DCF Value given various model inputs such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Similar Stocks

ACM Stock DCF Valuation FAQ

What is the DCF value of one ACM stock?

Estimated DCF Value of one ACM stock under the base case scenario is 100.17 USD. Compared to the current market price of 65.25 USD, the stock is Undervalued by 35%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock intrinsic values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Using the DCF Operating Model we project AECOM's future free cash flow and discount it at a selected discount rate to calculate its Present Value (14.1B USD).

2. DCF Value Calculation. We use the company's capital structure to calculate the total Equity Value based on the previously computed Present Value of the free cash flow. Dividing the Equity Value by the number of shares outstanding gives us the DCF Value of 100.17 USD per one ACM share.