AECOM
NYSE:ACM

Watchlist Manager
AECOM Logo
AECOM
NYSE:ACM
Watchlist
Price: 100.14 USD 1.04% Market Closed
Market Cap: 13.2B USD

Relative Value

The Relative Value of one ACM stock under the Base Case scenario is 123.63 USD. Compared to the current market price of 100.14 USD, AECOM is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACM Relative Value
Base Case
123.63 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
46
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
Forward
0.9
vs History
73
vs Industry
17
Median 3Y
33.2
Median 5Y
31.5
Industry
16.1
Forward
18.2
vs History
46
vs Industry
19
Median 3Y
16.4
Median 5Y
15.8
Industry
9.2
vs History
46
vs Industry
23
Median 3Y
21
Median 5Y
18
Industry
15
vs History
38
vs Industry
5
Median 3Y
5.4
Median 5Y
4.7
Industry
1.3
vs History
46
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
95
vs Industry
17
Median 3Y
13.5
Median 5Y
13.3
Industry
5.4
vs History
92
vs Industry
26
Median 3Y
13.3
Median 5Y
13
Industry
9.8
Forward
11.5
vs History
98
vs Industry
28
Median 3Y
16
Median 5Y
16.1
Industry
12.6
Forward
13
vs History
44
vs Industry
20
Median 3Y
17.6
Median 5Y
16.9
Industry
10.7
vs History
36
vs Industry
19
Median 3Y
21.1
Median 5Y
19.6
Industry
13.1
vs History
25
vs Industry
17
Median 3Y
1.7
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

ACM Competitors Multiples
AECOM Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AECOM
NYSE:ACM
13.2B USD 0.8 23.5 11.6 13.5
FR
Vinci SA
PAR:DG
66.3B EUR 0.9 13.9 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
68.1B USD 2.5 66.9 30.5 47.9
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.6 21.2 25
IN
Larsen and Toubro Ltd
F:LTO
51.6B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
40.7B EUR 4.4 12.1 34.5 50.7
ES
Ferrovial SA
MAD:FER
40.7B EUR 4.4 12.1 34.4 50.7
US
Comfort Systems USA Inc
NYSE:FIX
34.9B USD 4.2 41.7 27.3 30.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.9B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.3 12.9 19
US
EMCOR Group Inc
NYSE:EME
28B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AECOM
NYSE:ACM
Average EV/EBITDA: 20.6
11.6
7%
1.7
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30.5
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
21.2
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
34.5
10%
3.4
ES
Ferrovial SA
MAD:FER
34.4
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
27.3
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.9
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AECOM
NYSE:ACM
Average EV/EBIT: 27.3
13.5
9%
1.5
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
47.9
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
25
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.6
21%
1.2
NL
Ferrovial SE
AEX:FER
50.7
12%
4.2
ES
Ferrovial SA
MAD:FER
50.7
12%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
30.7
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19
4%
4.7
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6