AECOM
NYSE:ACM

Watchlist Manager
AECOM Logo
AECOM
NYSE:ACM
Watchlist
Price: 119.57 USD -0.46% Market Closed
Market Cap: 15.8B USD

Relative Value

The Relative Value of one ACM stock under the Base Case scenario is 132.16 USD. Compared to the current market price of 119.57 USD, AECOM is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACM Relative Value
Base Case
132.16 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
1
vs History
61
vs Industry
17
Median 3Y
33.2
Median 5Y
30.9
Industry
16.1
Forward
23
vs History
19
vs Industry
19
Median 3Y
16.3
Median 5Y
15.6
Industry
9.3
vs History
30
vs Industry
23
Median 3Y
20.2
Median 5Y
15.8
Industry
13.9
vs History
4
vs Industry
5
Median 3Y
5.4
Median 5Y
4.4
Industry
1.3
vs History
0
vs Industry
47
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
Forward
1
vs History
19
vs Industry
17
Median 3Y
13.4
Median 5Y
13.3
Industry
5.4
vs History
9
vs Industry
26
Median 3Y
13.2
Median 5Y
12.9
Industry
9.9
Forward
13.7
vs History
36
vs Industry
28
Median 3Y
15.9
Median 5Y
16
Industry
12.8
Forward
15.1
vs History
25
vs Industry
20
Median 3Y
17.6
Median 5Y
16.5
Industry
10.8
vs History
41
vs Industry
19
Median 3Y
20.4
Median 5Y
19.1
Industry
13.6
vs History
0
vs Industry
17
Median 3Y
1.6
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

ACM Competitors Multiples
AECOM Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AECOM
NYSE:ACM
15.8B USD 1 25.8 13.8 16.2
FR
Vinci SA
PAR:DG
72.5B EUR 1 15.2 7 10.2
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 2 33.6 20.3 24.1
US
Quanta Services Inc
NYSE:PWR
56.5B USD 2.2 58.2 26.7 42.3
IN
Larsen and Toubro Ltd
F:LTO
48.1B EUR 1.9 32.8 19.8 23.5
ES
Ferrovial SA
MAD:FER
33.7B EUR 3.6 10 29.4 43.3
NL
Ferrovial SE
AEX:FER
33.8B EUR 3.6 10.1 29.5 43.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
231.4B CNY 0.1 5 7 7
US
EMCOR Group Inc
NYSE:EME
27.1B USD 1.7 24.5 16.3 18.1
CA
WSP Global Inc
TSX:WSP
36.3B CAD 2.1 45.7 17.3 25.2
US
Comfort Systems USA Inc
NYSE:FIX
24B USD 3.1 34.7 22.1 25.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AECOM
NYSE:ACM
Average EV/EBITDA: 19
13.8
8%
1.7
FR
Vinci SA
PAR:DG
7
6%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
20.3
19%
1.1
US
Quanta Services Inc
NYSE:PWR
26.7
20%
1.3
IN
Larsen and Toubro Ltd
F:LTO
19.8
19%
1
ES
Ferrovial SA
MAD:FER
29.4
11%
2.7
NL
Ferrovial SE
AEX:FER
29.5
11%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7
8%
0.9
US
EMCOR Group Inc
NYSE:EME
16.3
8%
2
CA
WSP Global Inc
TSX:WSP
17.3
14%
1.2
US
Comfort Systems USA Inc
NYSE:FIX
22.1
16%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AECOM
NYSE:ACM
Average EV/EBIT: 25.3
16.2
11%
1.5
FR
Vinci SA
PAR:DG
10.2
7%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
24.1
20%
1.2
US
Quanta Services Inc
NYSE:PWR
42.3
24%
1.8
IN
Larsen and Toubro Ltd
F:LTO
23.5
20%
1.2
ES
Ferrovial SA
MAD:FER
43.3
14%
3.1
NL
Ferrovial SE
AEX:FER
43.5
14%
3.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7
8%
0.9
US
EMCOR Group Inc
NYSE:EME
18.1
8%
2.3
CA
WSP Global Inc
TSX:WSP
25.2
14%
1.8
US
Comfort Systems USA Inc
NYSE:FIX
25.4
23%
1.1