Armstrong Flooring Inc
NYSE:AFI
Cash Flow Statement
Cash Flow Statement
Armstrong Flooring Inc
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||
Net Income |
8
|
21
|
42
|
30
|
(10)
|
(11)
|
(11)
|
9
|
2
|
1
|
(27)
|
(42)
|
(44)
|
(39)
|
(13)
|
(163)
|
(169)
|
(165)
|
(204)
|
(59)
|
(55)
|
(76)
|
(56)
|
(64)
|
(23)
|
(36)
|
(54)
|
(53)
|
|
Depreciation & Amortization |
62
|
46
|
38
|
38
|
40
|
42
|
44
|
47
|
47
|
49
|
72
|
79
|
81
|
83
|
61
|
55
|
53
|
49
|
48
|
51
|
50
|
49
|
48
|
48
|
47
|
50
|
49
|
43
|
|
Change in Deffered Taxes |
(15)
|
(46)
|
(47)
|
(56)
|
(12)
|
(16)
|
(14)
|
(5)
|
(1)
|
5
|
(8)
|
(3)
|
(7)
|
(9)
|
4
|
2
|
2
|
2
|
(3)
|
1
|
1
|
1
|
4
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Other Non-Cash Items |
29
|
22
|
9
|
(4)
|
(4)
|
0
|
6
|
18
|
23
|
20
|
30
|
23
|
22
|
23
|
10
|
166
|
164
|
163
|
169
|
11
|
11
|
9
|
3
|
4
|
(45)
|
(45)
|
(48)
|
(41)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
8
|
8
|
5
|
(3)
|
(3)
|
(5)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
6
|
9
|
10
|
10
|
9
|
|
Change in Working Capital |
(106)
|
6
|
10
|
44
|
43
|
47
|
39
|
(15)
|
(21)
|
(35)
|
(22)
|
6
|
41
|
20
|
(28)
|
2
|
(46)
|
(45)
|
33
|
(10)
|
33
|
37
|
(18)
|
(15)
|
(16)
|
(20)
|
2
|
(18)
|
|
Cash from Operating Activities |
(22)
N/A
|
49
N/A
|
52
+7%
|
53
+1%
|
58
+10%
|
62
+7%
|
65
+5%
|
54
-17%
|
50
-7%
|
40
-21%
|
45
+14%
|
63
+40%
|
92
+46%
|
78
-15%
|
35
-56%
|
63
+81%
|
4
-94%
|
4
+11%
|
43
+946%
|
(6)
N/A
|
40
N/A
|
21
-48%
|
(21)
N/A
|
(28)
-38%
|
(39)
-38%
|
(53)
-36%
|
(53)
+1%
|
(70)
-34%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||
Capital Expenditures |
(94)
|
(72)
|
(62)
|
(62)
|
(59)
|
(57)
|
(56)
|
(38)
|
(42)
|
(42)
|
(43)
|
(45)
|
(42)
|
(39)
|
(36)
|
(35)
|
(34)
|
(33)
|
(34)
|
(29)
|
(28)
|
(24)
|
(21)
|
(23)
|
(22)
|
(23)
|
(24)
|
(21)
|
|
Other Items |
5
|
3
|
3
|
3
|
4
|
4
|
4
|
1
|
1
|
(36)
|
(36)
|
(36)
|
(36)
|
0
|
0
|
96
|
96
|
96
|
94
|
(1)
|
0
|
0
|
2
|
2
|
67
|
67
|
67
|
65
|
|
Cash from Investing Activities |
(89)
N/A
|
(69)
+23%
|
(59)
+14%
|
(58)
+1%
|
(55)
+5%
|
(53)
+4%
|
(52)
+2%
|
(37)
+30%
|
(42)
-14%
|
(78)
-87%
|
(79)
-1%
|
(81)
-2%
|
(78)
+3%
|
(39)
+50%
|
(35)
+9%
|
61
N/A
|
62
+2%
|
62
+0%
|
60
-4%
|
(29)
N/A
|
(28)
+4%
|
(25)
+12%
|
(20)
+21%
|
(21)
-7%
|
45
N/A
|
44
-1%
|
43
-2%
|
45
+3%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(13)
|
(39)
|
(39)
|
(36)
|
(26)
|
(0)
|
(0)
|
1
|
(51)
|
(51)
|
(51)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
1
|
0
|
0
|
0
|
(10)
|
90
|
0
|
10
|
72
|
(10)
|
85
|
65
|
18
|
(21)
|
(1)
|
15
|
(16)
|
4
|
(22)
|
(58)
|
(2)
|
1
|
4
|
43
|
(14)
|
(11)
|
2
|
26
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(50)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
88
|
27
|
9
|
5
|
7
|
52
|
69
|
54
|
7
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(8)
|
(8)
|
(8)
|
(8)
|
(1)
|
(1)
|
(4)
|
|
Cash from Financing Activities |
88
N/A
|
27
-69%
|
9
-66%
|
6
-39%
|
(3)
N/A
|
93
N/A
|
20
-79%
|
15
-26%
|
25
+75%
|
(23)
N/A
|
45
N/A
|
24
-45%
|
(20)
N/A
|
(50)
-148%
|
(2)
+96%
|
13
N/A
|
(17)
N/A
|
(48)
-183%
|
(75)
-54%
|
(111)
-49%
|
(55)
+51%
|
(7)
+87%
|
(5)
+33%
|
35
N/A
|
(22)
N/A
|
(12)
+47%
|
1
N/A
|
22
+1 554%
|
|
Change in Cash | |||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
1
|
2
|
2
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Net Change in Cash |
(23)
N/A
|
7
N/A
|
2
-66%
|
(0)
N/A
|
(0)
N/A
|
102
N/A
|
32
-68%
|
31
-5%
|
33
+9%
|
(62)
N/A
|
11
N/A
|
8
-26%
|
(4)
N/A
|
(11)
-145%
|
(4)
+61%
|
135
N/A
|
47
-65%
|
17
-64%
|
27
+60%
|
(147)
N/A
|
(44)
+70%
|
(11)
+74%
|
(44)
-289%
|
(13)
+70%
|
(15)
-13%
|
(20)
-28%
|
(7)
+63%
|
(4)
+45%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||
Free Cash Flow |
(116)
N/A
|
(23)
+80%
|
(10)
+58%
|
(9)
+7%
|
(1)
+91%
|
5
N/A
|
9
+78%
|
16
+84%
|
8
-52%
|
(3)
N/A
|
2
N/A
|
18
+805%
|
50
+174%
|
38
-23%
|
(1)
N/A
|
27
N/A
|
(30)
N/A
|
(29)
+2%
|
9
N/A
|
(35)
N/A
|
12
N/A
|
(3)
N/A
|
(42)
-1 126%
|
(51)
-22%
|
(61)
-20%
|
(76)
-24%
|
(76)
0%
|
(91)
-19%
|