Loading...

Armstrong Flooring Inc (NYSE:AFI)

0.32 USD
Watchlist Manager
Armstrong Flooring Inc
NYSE:AFI
Watchlist

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on Aug 18, 2022.

Estimated DCF Value of one AFI stock is 2.3 USD. Compared to the current market price of 0.32 USD, the stock is Undervalued by 86%.

AFI DCF Value
Base Case
2.3 USD
Undervaluation 86%
DCF Value
Price
A
Worst Case
Base Case
Best Case
2.3
DCF Value
Worst Case
Base Case
Best Case
Armstrong Flooring Inc Competitors:
DCF Valuation
CSL
Carlisle Companies Inc
NHOXF
Nederman Holding AB
GEBN
Geberit AG
DOOR
Masonite International Corp
FBHS
Fortune Brands Home & Security Inc
300198
Fujian Superpipe Co Ltd
3426
Atom Livin Tech Co Ltd
603616
Beijing Hanjian Heshan Pipeline Co Ltd

Valuation Settings

Available Valuations
DCF Valuation Models

You can view valuation models created by the Alpha Spread algorithm, as well as models created by other investors.

1 valuation model available
Alpha Spread
Updated on Aug 18, 2022
Default Valuation
Other investors haven't shared any valuation models for Armstrong Flooring Inc. There is only Alpha Spread valuation model.

Valuation Settings
Alpha Spread's Valuation Model

You can change any inputs, such as future revenue growth, margins, etc. using our Present Value Calculation block.

Discount Rate
6.44%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
6.44%
Terminal Growth
0%
Growth Period
5 Years
Reset
Save as My Model

DCF Value Calculation

Capital Structure
From Present Value to DCF Value

Present Value 46.3M USD
+ Cash & Equivalents 9.7M USD
Firm Value 56M USD
- Debt 5.8M USD
Equity Value 50.2M USD
/ Shares Outstanding 21.8M
AFI DCF Value 2.3 USD
Undervalued by 86%

To view the process of calculating the Present Value of Armstrong Flooring Inc' future free cash flow, see the Present Value Calculation block.

Present Value Calculation

Operating Model
Discounted Cash Flow Model

Rotate your device for better experience.

To view the process of deriving the DCF Value of one share from the estimated Present Value, see the DCF Value Calculation block.

DCF Model Financials
Financials used in the DCF Model

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of AFI stock DCF Value given various model inputs such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Similar Stocks

AFI Stock DCF Valuation FAQ

What is the DCF value of one AFI stock?

Estimated DCF Value of one AFI stock is 2.3 USD. Compared to the current market price of 0.32 USD, the stock is Undervalued by 86%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Using the DCF Operating Model we project Armstrong Flooring Inc's future free cash flow and discount it at a selected discount rate to calculate its Present Value (46.3M USD).

2. DCF Value Calculation. We use the company's capital structure to calculate the total Equity Value based on the previously computed Present Value of the free cash flow. Dividing the Equity Value by the number of shares outstanding gives us the DCF Value of 2.3 USD per one AFI share.