PlayAGS Inc
NYSE:AGS

Watchlist Manager
PlayAGS Inc Logo
PlayAGS Inc
NYSE:AGS
Watchlist
Price: 12.13 USD 0.41% Market Closed
Market Cap: 500.5m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AGS stock under the Base Case scenario is 24.27 USD. Compared to the current market price of 12.13 USD, PlayAGS Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGS Relative Value
Base Case
24.27 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
19
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
1.2
More Details
10.4
P/E
P/E
Price to Earnings
10.4
vs History
36
vs Industry
49
Median 3Y
42.8
Median 5Y
-2.3
Industry
19.1
Forward
14.3
More Details
4.9
P/OCF
P/OCF
Price to OCF
4.9
vs History
14
vs Industry
56
Median 3Y
3.5
Median 5Y
3.6
Industry
9.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
24
Median 3Y
-3.7
Median 5Y
-3.4
Industry
18.2
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
66
vs Industry
18
Median 3Y
4.9
Median 5Y
4.9
Industry
2.1
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
46
vs Industry
34
Median 3Y
2.4
Median 5Y
2.5
Industry
1.9
Forward
2.4
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
44
vs Industry
44
Median 3Y
3.3
Median 5Y
3.6
Industry
3.8
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
57
vs Industry
55
Median 3Y
6.3
Median 5Y
6.7
Industry
10.7
Forward
5.4
More Details
13.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.6
vs History
61
vs Industry
43
Median 3Y
14.5
Median 5Y
14.5
Industry
16.3
Forward
11.2
More Details
9.8
EV/OCF
EV/OCF
Enterprise Value to OCF
9.8
vs History
53
vs Industry
44
Median 3Y
9.7
Median 5Y
9.8
Industry
11.5
More Details
33.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.8
vs History
63
vs Industry
18
Median 3Y
34.8
Median 5Y
37.4
Industry
16.9
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
14
vs Industry
37
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3
More Details

Multiples Across Competitors

AGS Competitors Multiples
PlayAGS Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PlayAGS Inc
NYSE:AGS
498.9m USD 1.3 10.4 6.5 13.6
IE
Flutter Entertainment PLC
LSE:FLTR
33.1B GBP 2.4 770.5 18.4 41.7
AU
Aristocrat Leisure Ltd
ASX:ALL
42.6B AUD 6.4 32.7 22.6 22.6
US
Las Vegas Sands Corp
NYSE:LVS
27.3B USD 2.4 20.9 9.2 14.6
US
DraftKings Inc
NASDAQ:DKNG
17.1B USD 3.6 -33.8 -54.7 -29.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
126B HKD 2.9 14.4 9.4 13.6
MO
Sands China Ltd
HKEX:1928
114.9B HKD 2.1 14.2 9.1 14
SE
Evolution AB (publ)
STO:EVO
139.6B SEK 5.7 10.4 7.7 8.5
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 12.7 5.5 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9B USD 1.2 17.8 8.9 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
PlayAGS Inc
NYSE:AGS
Average EV/EBITDA: 10.8
6.5
11%
0.6
IE
Flutter Entertainment PLC
LSE:FLTR
18.4
38%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
22.6
17%
1.3
US
Las Vegas Sands Corp
NYSE:LVS
9.2
12%
0.8
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -54.7 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.4
14%
0.7
MO
Sands China Ltd
HKEX:1928
9.1
14%
0.6
SE
Evolution AB (publ)
STO:EVO
7.7
8%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.5
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PlayAGS Inc
NYSE:AGS
Average EV/EBIT: 16.7
13.6
12%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
41.7
67%
0.6
AU
Aristocrat Leisure Ltd
ASX:ALL
22.6
11%
2.1
US
Las Vegas Sands Corp
NYSE:LVS
14.6
13%
1.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -29.3 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.6
14%
1
MO
Sands China Ltd
HKEX:1928
14
10%
1.4
SE
Evolution AB (publ)
STO:EVO
8.5
7%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
MGM Resorts International
NYSE:MGM
8.2
6%
1.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.5
5%
2.7

See Also

Summary
AGS intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGS stock valuation using valuation multiples.
Wall Street Estimates
AGS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.