Loading...

PlayAGS Inc (NYSE:AGS)

5.04 USD -0.2 USD ( -3.82% )
Watchlist Manager
PlayAGS Inc Logo
PlayAGS Inc
NYSE:AGS
Watchlist

Relative Value

The Relative Value of one AGS stock under the Base Case scenario is 23.6 USD. Compared to the current market price of 5.04 USD, PlayAGS Inc is Undervalued by 79%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

AGS Relative Value
Base Case
23.6 USD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 1.1
Industry 1.9
Forward Multiple 0.6
Median -
Industry 20.5
Forward Multiple -16.9
Median 3.8
Industry 10.1
Forward Multiple N/A
Median -
Industry 14.2
Forward Multiple N/A
Median 5
Industry 2.4
Forward Multiple N/A
Median 10.8
Industry 13.8
Forward Multiple N/A
Median 1.2
Industry 1.5
Forward Multiple N/A

Multiples Across Competitors

AGS Competitors Multiples
PlayAGS Inc Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PlayAGS Inc
NYSE:AGS
187M USD 0.7 N/A 7.2 29.2
US
Las Vegas Sands Corp
NYSE:LVS
30B USD 7.8 17.2 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
205B HKD 10.4 154.8 158.2 158.2
MO
Sands China Ltd
HKEX:1928
148B HKD 6.5 N/A N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
15.2B GBP 2.5 N/A 288.1 1 418.8
AU
Aristocrat Leisure Ltd
ASX:ALL
23.5B AUD 4.5 23.8 19.2 19.2

See Also

Similar Stocks