Antero Midstream Corp
NYSE:AM

Watchlist Manager
Antero Midstream Corp Logo
Antero Midstream Corp
NYSE:AM
Watchlist
Price: 18.47 USD 1.37% Market Closed
Market Cap: 8.8B USD

Relative Value

The Relative Value of one AM stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.47 USD, Antero Midstream Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
16
Median 3Y
6.2
Median 5Y
5.1
Industry
1.4
Forward
7.2
vs History
17
vs Industry
10
Median 3Y
17.2
Median 5Y
14.6
Industry
12.2
Forward
17.9
vs History
12
vs Industry
13
Median 3Y
8.1
Median 5Y
6.8
Industry
5.2
vs History
41
vs Industry
10
Median 3Y
20.1
Median 5Y
17.1
Industry
11
vs History
4
vs Industry
7
Median 3Y
3.1
Median 5Y
2.2
Industry
1.3
vs History
14
vs Industry
17
Median 3Y
9.2
Median 5Y
8.5
Industry
2.1
Forward
9.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
14
vs Industry
12
Median 3Y
11.6
Median 5Y
10.6
Industry
6.8
Forward
10.2
vs History
17
vs Industry
13
Median 3Y
15.4
Median 5Y
14.5
Industry
10.2
Forward
14.2
vs History
14
vs Industry
14
Median 3Y
12.2
Median 5Y
11.3
Industry
7
vs History
61
vs Industry
15
Median 3Y
18.5
Median 5Y
16.7
Industry
11.5
vs History
7
vs Industry
17
Median 3Y
1.7
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

AM Competitors Multiples
Antero Midstream Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Antero Midstream Corp
NYSE:AM
8.8B USD 7.5 18.7 12.7 16.3
CA
Enbridge Inc
TSX:ENB
145.2B CAD 2.3 25.9 14.9 22.6
US
Williams Companies Inc
NYSE:WMB
76.8B USD 6.7 32.4 16.4 26
US
Enterprise Products Partners LP
NYSE:EPD
70.5B USD 1.3 12.3 10.8 14.8
US
Kinder Morgan Inc
NYSE:KMI
61.8B USD 3.8 22.8 13.5 20.9
US
Energy Transfer LP
NYSE:ET
57.7B USD 0.7 13.4 7.9 12.7
US
MPLX LP
NYSE:MPLX
56.8B USD 4.4 11.8 11.1 13.6
CA
TC Energy Corp
TSX:TRP
78.6B CAD 6.3 23.2 15.9 23.3
US
ONEOK Inc
NYSE:OKE
48.1B USD 1.5 14.4 10.7 13.4
US
Cheniere Energy Inc
NYSE:LNG
44.7B USD 2.4 11.2 7.9 9.3
US
Targa Resources Corp
NYSE:TRGP
38.8B USD 2.2 24 12 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Antero Midstream Corp
NYSE:AM
Average EV/EBITDA: 12.2
12.7
12%
1.1
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.4
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.8
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
ONEOK Inc
NYSE:OKE
10.7
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Antero Midstream Corp
NYSE:AM
Average EV/EBIT: 17.3
16.3
12%
1.4
CA
Enbridge Inc
TSX:ENB
22.6
17%
1.3
US
Williams Companies Inc
NYSE:WMB
26
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.8
5%
3
US
Kinder Morgan Inc
NYSE:KMI
20.9
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
US
MPLX LP
NYSE:MPLX
13.6
7%
1.9
CA
TC Energy Corp
TSX:TRP
23.3
16%
1.5
US
ONEOK Inc
NYSE:OKE
13.4
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
9.3
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.8
15%
1.2