First Time Loading...

AMETEK Inc
NYSE:AME

Watchlist Manager
AMETEK Inc Logo
AMETEK Inc
NYSE:AME
Watchlist
Price: 164.77 USD -5.29% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

15B
+15%
Assets
Growth Rates:
1 Year
+21%
3 Years
+45%
5 Years
+73%
7 Years
+112%
10 Years
+156%
6.3B
+32%
Liabilities
Growth Rates:
1 Year
+27%
3 Years
+43%
5 Years
+42%
7 Years
+64%
10 Years
+130%
8.7B
+5%
Equity
Growth Rates:
1 Year
+17%
3 Years
+47%
5 Years
+106%
7 Years
+168%
10 Years
+178%

Balance Sheet Decomposition
AMETEK Inc

15B
Assets
6.3B
Liabilities
15B
Assets
6.3B
Liabilities
Current Assets 2.8B
Cash & Short-Term Investments 409.8m
Receivables 1B
Other Current Assets 1.4B
Non-Current Assets 12.2B
PP&E 1.1B
Intangibles 11.1B
Current Liabilities 2.9B
Accounts Payable 1.5B
Other Current Liabilities 1.4B
Non-Current Liabilities 3.4B
Long-Term Debt 1.9B
Other Non-Current Liabilities 1.5B

Balance Sheet
AMETEK Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
378
381
717
646
354
393
1 213
347
345
410
Cash Equivalents
378
381
717
646
354
393
1 213
347
345
410
Total Receivables
585
603
592
668
791
818
666
924
1 039
1 013
Accounts Receivables
585
603
592
668
791
818
666
924
1 039
1 013
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
496
514
492
541
625
625
559
769
1 044
1 132
Other Current Assets
120
120
127
80
66
190
84
88
99
269
Total Current Assets
1 579
1 619
1 928
1 935
1 836
2 026
2 522
2 129
2 528
2 825
PP&E Net
448
485
473
493
554
729
694
787
806
1 121
PP&E Gross
448
0
473
493
554
729
694
787
806
0
Accumulated Depreciation
665
0
691
768
825
855
928
918
986
0
Intangible Assets
1 626
1 673
1 734
2 013
2 404
2 763
2 624
3 369
3 342
4 630
Goodwill
2 614
2 707
2 819
3 116
3 612
4 048
4 225
5 239
5 373
6 448
Long-Term Investments
154
177
146
239
256
280
293
375
382
0
Other Assets
2 614
2 707
2 819
3 116
3 612
4 048
4 225
5 239
5 373
6 448
Total Assets
6 421
N/A
6 660
+4%
7 101
+7%
7 796
+10%
8 662
+11%
9 845
+14%
10 357
+5%
11 898
+15%
12 431
+4%
15 024
+21%
Liabilities
Accounts Payable
386
365
370
437
400
377
360
470
497
1 465
Accrued Liabilities
237
241
246
359
314
341
350
443
435
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
286
385
279
308
359
497
132
315
226
1 418
Other Current Liabilities
27
33
30
35
186
211
234
335
406
0
Total Current Liabilities
936
1 024
924
1 139
1 259
1 426
1 076
1 563
1 564
2 883
Long-Term Debt
1 428
1 553
2 063
1 866
2 274
2 271
2 281
2 229
2 159
1 895
Deferred Income Tax
618
624
622
513
528
536
533
720
694
1 515
Other Liabilities
199
205
235
251
359
496
517
514
537
0
Total Liabilities
3 181
N/A
3 406
+7%
3 844
+13%
3 768
-2%
4 420
+17%
4 729
+7%
4 408
-7%
5 026
+14%
4 955
-1%
6 293
+27%
Equity
Common Stock
3
3
3
3
3
3
3
3
3
0
Retained Earnings
3 470
3 975
4 404
5 002
5 654
6 388
7 095
7 900
8 857
0
Additional Paid In Capital
492
568
604
661
707
833
922
1 013
1 094
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Treasury Stock
458
885
1 212
1 209
1 570
1 574
1 565
1 573
1 903
0
Other Equity
267
406
542
429
551
533
504
470
575
8 730
Total Equity
3 240
N/A
3 255
+0%
3 257
+0%
4 028
+24%
4 242
+5%
5 115
+21%
5 949
+16%
6 872
+16%
7 477
+9%
8 730
+17%
Total Liabilities & Equity
6 421
N/A
6 660
+4%
7 101
+7%
7 796
+10%
8 662
+11%
9 845
+14%
10 357
+5%
11 898
+15%
12 431
+4%
15 024
+21%
Shares Outstanding
Common Shares Outstanding
241
236
229
231
227
229
231
232
230
231

See Also

Summary
AME intrinsic value, competitors valuation, and company profile.
DCF Valuation
AME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AME stock valuation using valuation multiples.
Wall Street Estimates
AME price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.