AMETEK Inc
NYSE:AME

Watchlist Manager
AMETEK Inc Logo
AMETEK Inc
NYSE:AME
Watchlist
Price: 201.16 USD -1.31% Market Closed
Market Cap: 46.3B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+19%
5Y
+54%
10Y
+79%
Operating Income
+
3Y
+29%
5Y
+62%
10Y
+104%
Net Income
+
3Y
+30%
5Y
+68%
10Y
+142%

Earnings Waterfall
AMETEK Inc

Revenue
7.2B USD
Cost of Revenue
-4.6B USD
Gross Profit
2.6B USD
Operating Expenses
-698.2m USD
Operating Income
1.9B USD
Other Expenses
-424.8m USD
Net Income
1.5B USD

Income Statement
AMETEK Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
28
27
26
26
25
25
25
25
26
26
26
27
28
30
31
31
33
35
38
42
42
43
44
45
47
51
55
59
64
66
68
70
69
68
68
67
68
68
69
69
70
71
73
75
75
75
74
74
74
74
75
76
80
84
87
92
92
93
94
93
94
95
96
97
98
95
91
86
82
83
84
86
88
89
90
90
86
82
80
79
80
81
81
81
83
84
83
81
82
96
108
115
113
97
83
80
Revenue
1 019
N/A
1 019
0%
1 025
+1%
1 025
+0%
1 041
+1%
1 045
+0%
1 054
+1%
1 065
+1%
1 092
+3%
1 116
+2%
1 143
+2%
1 185
+4%
1 232
+4%
1 275
+3%
1 323
+4%
1 357
+3%
1 435
+6%
1 524
+6%
1 623
+6%
1 743
+7%
1 819
+4%
1 901
+4%
1 970
+4%
2 034
+3%
2 137
+5%
2 243
+5%
2 372
+6%
2 491
+5%
2 531
+2%
2 473
-2%
2 349
-5%
2 199
-6%
2 098
-5%
2 102
+0%
2 169
+3%
2 317
+7%
2 471
+7%
2 632
+7%
2 799
+6%
2 905
+4%
2 990
+3%
3 099
+4%
3 166
+2%
3 255
+3%
3 334
+2%
3 390
+2%
3 443
+2%
3 494
+1%
3 594
+3%
3 687
+3%
3 799
+3%
3 940
+4%
4 022
+2%
4 031
+0%
4 044
+0%
4 010
-1%
3 974
-1%
3 935
-1%
3 909
-1%
3 855
-1%
3 840
0%
3 903
+2%
3 990
+2%
4 130
+4%
4 300
+4%
4 465
+4%
4 609
+3%
4 718
+2%
4 846
+3%
4 961
+2%
5 041
+2%
5 125
+2%
5 159
+1%
5 073
-2%
4 796
-5%
4 646
-3%
4 540
-2%
4 553
+0%
4 928
+8%
5 242
+6%
5 547
+6%
5 789
+4%
5 918
+2%
6 029
+2%
6 151
+2%
6 289
+2%
6 421
+2%
6 492
+1%
6 597
+2%
6 736
+2%
6 825
+1%
6 910
+1%
6 941
+0%
6 937
0%
6 980
+1%
7 164
+3%
Gross Profit
Cost of Revenue
(778)
(774)
(773)
(766)
(755)
(758)
(765)
(770)
(785)
(799)
(813)
(840)
(867)
(890)
(917)
(934)
(992)
(1 050)
(1 116)
(1 200)
(1 252)
(1 303)
(1 344)
(1 383)
(1 445)
(1 512)
(1 599)
(1 680)
(1 730)
(1 690)
(1 614)
(1 521)
(1 436)
(1 441)
(1 475)
(1 559)
(1 647)
(1 744)
(1 849)
(1 913)
(1 956)
(2 019)
(2 051)
(2 099)
(2 154)
(2 192)
(2 228)
(2 258)
(2 324)
(2 375)
(2 438)
(2 543)
(2 597)
(2 608)
(2 611)
(2 565)
(2 549)
(2 519)
(2 506)
(2 487)
(2 463)
(2 637)
(2 718)
(2 827)
(2 721)
(2 968)
(3 057)
(3 118)
(3 045)
(3 261)
(3 308)
(3 348)
(3 209)
(3 301)
(3 132)
(3 041)
(2 953)
(2 961)
(3 205)
(3 422)
(3 634)
(3 793)
(3 869)
(3 924)
(4 005)
(4 079)
(4 144)
(4 160)
(4 212)
(4 305)
(4 363)
(4 435)
(4 465)
(4 427)
(4 459)
(4 572)
Gross Profit
241
N/A
245
+2%
252
+3%
259
+3%
286
+10%
287
+0%
289
+1%
295
+2%
306
+4%
317
+3%
330
+4%
346
+5%
366
+6%
385
+5%
406
+5%
422
+4%
443
+5%
474
+7%
507
+7%
542
+7%
567
+5%
598
+5%
625
+4%
651
+4%
692
+6%
731
+6%
773
+6%
811
+5%
801
-1%
783
-2%
735
-6%
677
-8%
662
-2%
661
0%
694
+5%
757
+9%
824
+9%
888
+8%
951
+7%
993
+4%
1 034
+4%
1 080
+4%
1 115
+3%
1 156
+4%
1 180
+2%
1 198
+2%
1 215
+1%
1 235
+2%
1 271
+3%
1 312
+3%
1 361
+4%
1 397
+3%
1 425
+2%
1 423
0%
1 433
+1%
1 445
+1%
1 425
-1%
1 416
-1%
1 402
-1%
1 368
-2%
1 377
+1%
1 266
-8%
1 272
+0%
1 303
+2%
1 579
+21%
1 497
-5%
1 552
+4%
1 600
+3%
1 801
+13%
1 700
-6%
1 734
+2%
1 777
+3%
1 950
+10%
1 773
-9%
1 664
-6%
1 605
-4%
1 587
-1%
1 592
+0%
1 723
+8%
1 820
+6%
1 913
+5%
1 996
+4%
2 049
+3%
2 105
+3%
2 145
+2%
2 210
+3%
2 277
+3%
2 331
+2%
2 384
+2%
2 431
+2%
2 462
+1%
2 476
+1%
2 476
+0%
2 510
+1%
2 521
+0%
2 592
+3%
Operating Income
Operating Expenses
(132)
(135)
(139)
(142)
(137)
(138)
(139)
(143)
(150)
(153)
(157)
(163)
(175)
(179)
(188)
(198)
(209)
(223)
(237)
(249)
(258)
(270)
(280)
(290)
(306)
(318)
(343)
(356)
(368)
(361)
(333)
(318)
(296)
(299)
(309)
(321)
(342)
(356)
(378)
(389)
(398)
(413)
(421)
(433)
(434)
(438)
(437)
(441)
(456)
(472)
(492)
(515)
(526)
(525)
(526)
(519)
(517)
(521)
(528)
(530)
(575)
(455)
(451)
(453)
(664)
(550)
(565)
(577)
(725)
(599)
(608)
(615)
(772)
(603)
(465)
(437)
(515)
(503)
(544)
(575)
(604)
(627)
(632)
(641)
(645)
(657)
(670)
(671)
(677)
(682)
(714)
(720)
(697)
(693)
(690)
(698)
Selling, General & Administrative
(99)
(102)
(106)
(109)
(105)
(104)
(106)
(110)
(115)
(119)
(123)
(128)
(138)
(143)
(152)
(162)
(174)
(187)
(199)
(210)
(220)
(231)
(240)
(250)
(264)
(275)
(298)
(310)
(323)
(307)
(282)
(268)
(254)
(257)
(266)
(278)
(297)
(310)
(330)
(340)
(349)
(363)
(369)
(379)
(381)
(383)
(382)
(385)
(398)
(413)
(432)
(452)
(463)
(461)
(460)
(453)
(449)
(450)
(456)
(457)
(463)
(474)
(488)
(507)
(534)
(550)
(564)
(577)
(584)
(599)
(608)
(615)
(610)
(602)
(562)
(534)
(515)
(503)
(544)
(575)
(604)
(627)
(632)
(641)
(645)
(657)
(670)
(671)
(677)
(682)
(685)
(691)
(697)
(693)
(690)
(718)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(112)
0
0
0
(130)
0
0
0
(141)
0
0
0
(162)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(33)
(33)
(33)
(33)
(33)
(34)
(34)
(34)
(34)
(34)
(35)
(35)
(37)
(36)
(36)
(36)
(35)
(36)
(37)
(39)
(39)
(40)
(39)
(40)
(42)
(43)
(45)
(46)
(46)
(47)
(44)
(44)
(42)
(42)
(44)
(43)
(45)
(46)
(47)
(48)
(49)
(51)
(52)
(54)
(54)
(55)
(55)
(55)
(57)
(59)
(61)
(63)
(64)
(64)
(66)
(66)
(69)
(71)
(72)
(73)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
37
54
0
0
0
0
0
0
0
0
0
0
97
97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
(29)
0
0
0
20
Operating Income
110
N/A
110
+1%
112
+2%
118
+5%
149
+27%
149
+0%
150
+1%
151
+1%
157
+4%
164
+4%
172
+5%
183
+6%
191
+4%
206
+8%
218
+6%
225
+3%
234
+4%
251
+7%
271
+8%
293
+8%
309
+5%
328
+6%
346
+5%
362
+5%
387
+7%
413
+7%
430
+4%
454
+6%
433
-5%
423
-2%
402
-5%
359
-11%
366
+2%
362
-1%
385
+6%
436
+13%
482
+11%
532
+10%
573
+8%
604
+5%
636
+5%
667
+5%
695
+4%
723
+4%
746
+3%
760
+2%
778
+2%
795
+2%
815
+3%
839
+3%
869
+3%
882
+2%
899
+2%
898
0%
907
+1%
926
+2%
908
-2%
895
-1%
874
-2%
837
-4%
802
-4%
811
+1%
821
+1%
850
+4%
915
+8%
947
+4%
988
+4%
1 023
+4%
1 076
+5%
1 101
+2%
1 126
+2%
1 162
+3%
1 177
+1%
1 170
-1%
1 199
+2%
1 168
-3%
1 072
-8%
1 089
+2%
1 179
+8%
1 246
+6%
1 309
+5%
1 369
+5%
1 417
+4%
1 464
+3%
1 501
+3%
1 553
+3%
1 607
+3%
1 661
+3%
1 707
+3%
1 748
+2%
1 748
0%
1 756
+0%
1 780
+1%
1 817
+2%
1 831
+1%
1 894
+3%
Pre-Tax Income
Interest Income Expense
(28)
(27)
(26)
(26)
(25)
(25)
(25)
(25)
(26)
(26)
(26)
(27)
(28)
(30)
(31)
(31)
(33)
(35)
(38)
(42)
(42)
(43)
(44)
(45)
(47)
(51)
(55)
(59)
(60)
(66)
(68)
(70)
(68)
(68)
(68)
(67)
(66)
(68)
(69)
(69)
(69)
(71)
(73)
(75)
(76)
(75)
(74)
(74)
(74)
(74)
(75)
(76)
(80)
(84)
(88)
(92)
(92)
(93)
(94)
(93)
(94)
(95)
(96)
(97)
(98)
(95)
(92)
(86)
(82)
(83)
(84)
(86)
(89)
(89)
(90)
(90)
(86)
(82)
(80)
(79)
(80)
(81)
(81)
(81)
(83)
(84)
(83)
(81)
(82)
(96)
(108)
(115)
(113)
(97)
(83)
(80)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97
0
0
97
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
0
0
(20)
Total Other Income
3
2
2
1
(1)
(1)
(2)
(1)
(1)
0
1
(0)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(2)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(4)
(7)
(2)
(2)
(1)
(4)
(3)
(4)
(6)
(10)
(9)
(10)
(11)
(10)
(10)
(10)
(10)
(8)
(8)
(9)
(12)
(17)
(18)
(20)
(22)
(14)
(11)
(10)
(3)
(10)
(10)
(12)
(13)
(15)
(14)
(11)
(8)
(20)
(11)
(11)
(11)
(6)
(9)
(11)
(15)
(19)
(15)
(9)
(5)
(1)
(3)
(10)
(6)
(5)
(1)
6
7
11
3
(3)
(12)
(19)
(15)
(11)
(6)
(5)
(6)
(9)
(25)
Pre-Tax Income
84
N/A
85
+1%
88
+3%
93
+5%
123
+33%
123
0%
124
+1%
126
+2%
130
+4%
138
+6%
147
+6%
156
+6%
161
+3%
175
+9%
185
+6%
191
+3%
198
+4%
212
+7%
229
+8%
250
+9%
264
+6%
282
+7%
298
+6%
313
+5%
336
+8%
358
+7%
372
+4%
392
+5%
366
-7%
355
-3%
332
-6%
288
-13%
295
+2%
291
-1%
313
+8%
363
+16%
406
+12%
454
+12%
494
+9%
525
+6%
557
+6%
585
+5%
612
+5%
639
+4%
663
+4%
677
+2%
695
+3%
709
+2%
725
+2%
747
+3%
774
+4%
784
+1%
805
+3%
803
0%
809
+1%
831
+3%
806
-3%
793
-2%
768
-3%
731
-5%
693
-5%
702
+1%
714
+2%
745
+4%
797
+7%
841
+6%
886
+5%
926
+5%
988
+7%
1 009
+2%
1 031
+2%
1 061
+3%
1 070
+1%
1 164
+9%
1 100
-6%
1 074
-2%
1 082
+1%
1 004
-7%
1 089
+8%
1 161
+7%
1 223
+5%
1 287
+5%
1 342
+4%
1 390
+4%
1 429
+3%
1 472
+3%
1 522
+3%
1 568
+3%
1 606
+2%
1 608
+0%
1 629
+1%
1 634
+0%
1 662
+2%
1 714
+3%
1 740
+1%
1 769
+2%
Net Income
Tax Provision
(18)
(18)
(18)
(19)
(39)
(39)
(39)
(41)
(42)
(45)
(48)
(50)
(52)
(56)
(60)
(60)
(62)
(67)
(71)
(79)
(82)
(90)
(94)
(99)
(108)
(115)
(121)
(127)
(119)
(115)
(106)
(90)
(89)
(87)
(93)
(108)
(122)
(138)
(151)
(161)
(172)
(181)
(188)
(198)
(203)
(203)
(206)
(208)
(208)
(215)
(220)
(216)
(220)
(217)
(218)
(225)
(216)
(210)
(203)
(191)
(181)
(185)
(185)
(192)
(207)
(209)
(210)
(213)
(222)
(220)
(221)
(220)
(209)
(226)
(211)
(201)
(210)
(193)
(213)
(231)
(233)
(244)
(248)
(255)
(269)
(279)
(287)
(291)
(293)
(290)
(297)
(302)
(285)
(297)
(302)
(300)
Income from Continuing Operations
66
68
70
74
84
84
84
85
88
93
99
106
109
119
126
131
136
146
158
171
182
193
204
214
228
244
251
265
247
240
226
198
206
205
220
255
284
316
343
364
385
404
424
441
459
474
489
501
517
533
554
568
585
586
591
606
591
583
566
540
512
517
529
552
590
632
676
713
766
789
811
840
861
938
888
872
872
811
877
929
990
1 043
1 094
1 134
1 160
1 193
1 235
1 277
1 313
1 318
1 332
1 332
1 376
1 417
1 438
1 469
Net Income (Common)
66
N/A
68
+2%
70
+4%
74
+5%
84
+13%
84
N/A
84
+1%
85
+1%
88
+4%
93
+6%
99
+6%
106
+7%
109
+3%
119
+9%
126
+5%
131
+4%
136
+4%
146
+7%
158
+9%
171
+8%
182
+6%
193
+6%
204
+6%
214
+5%
228
+7%
244
+7%
251
+3%
265
+5%
247
-7%
240
-3%
226
-6%
198
-12%
206
+4%
205
-1%
220
+8%
255
+16%
284
+12%
316
+11%
343
+8%
364
+6%
385
+6%
404
+5%
424
+5%
441
+4%
459
+4%
474
+3%
489
+3%
501
+3%
517
+3%
533
+3%
554
+4%
568
+3%
585
+3%
586
+0%
591
+1%
606
+2%
591
-2%
583
-1%
566
-3%
540
-5%
512
-5%
517
+1%
529
+2%
552
+4%
682
+23%
724
+6%
767
+6%
805
+5%
778
-3%
801
+3%
823
+3%
852
+4%
861
+1%
938
+9%
888
-5%
872
-2%
872
+0%
811
-7%
877
+8%
929
+6%
990
+7%
1 043
+5%
1 094
+5%
1 134
+4%
1 160
+2%
1 193
+3%
1 235
+4%
1 277
+3%
1 313
+3%
1 318
+0%
1 332
+1%
1 332
0%
1 376
+3%
1 417
+3%
1 438
+1%
1 469
+2%
EPS (Diluted)
0.29
N/A
0.3
+3%
0.31
+3%
0.32
+3%
0.37
+16%
0.36
-3%
0.37
+3%
0.38
+3%
0.38
N/A
0.42
+11%
0.44
+5%
0.46
+5%
0.47
+2%
0.5
+6%
0.52
+4%
0.54
+4%
0.57
+6%
0.6
+5%
0.65
+8%
0.71
+9%
0.76
+7%
0.8
+5%
0.85
+6%
0.89
+5%
0.94
+6%
1
+6%
1.03
+3%
1.08
+5%
1.02
-6%
0.98
-4%
0.92
-6%
0.81
-12%
0.85
+5%
0.84
-1%
0.91
+8%
1.05
+15%
1.18
+12%
1.31
+11%
1.42
+8%
1.5
+6%
1.58
+5%
1.66
+5%
1.74
+5%
1.81
+4%
1.88
+4%
1.94
+3%
1.99
+3%
2.04
+3%
2.1
+3%
2.16
+3%
2.25
+4%
2.3
+2%
2.37
+3%
2.41
+2%
2.42
+0%
2.5
+3%
2.45
-2%
2.46
+0%
2.4
-2%
2.32
-3%
2.19
-6%
2.22
+1%
2.28
+3%
2.38
+4%
2.94
+24%
3.1
+5%
3.28
+6%
3.45
+5%
3.34
-3%
3.5
+5%
3.58
+2%
3.71
+4%
3.75
+1%
4.08
+9%
3.86
-5%
3.78
-2%
3.77
0%
3.49
-7%
3.77
+8%
3.99
+6%
4.25
+7%
4.48
+5%
4.73
+6%
4.91
+4%
5.01
+2%
5.16
+3%
5.34
+3%
5.52
+3%
5.67
+3%
5.69
+0%
5.74
+1%
5.74
N/A
5.93
+3%
6.11
+3%
6.2
+1%
6.34
+2%

See Also

Summary
AME intrinsic value, competitors valuation, and company profile.
DCF Valuation
AME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AME stock valuation using valuation multiples.
Wall Street Estimates
AME price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.