Balance Sheet

3.2B

Assets

1.3B

Liabilities

1.9B

Equity

Current Assets	1.5B
Cash & Short-Term Investments	303.1m
Receivables	584.6m
Other Current Assets	573.8m
Non-Current Assets	1.7B
PP&E	634.7m
Intangibles	985m
Other Non-Current Assets	101m

Current Liabilities	883.4m
Accounts Payable	557.7m
Accrued Liabilities	251.4m
Other Current Liabilities	74.3m
Non-Current Liabilities	417m
Long-Term Debt	109.7m
Other Non-Current Liabilities	307.3m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	319	324	330	347	260	374	573	443	391	340
Cash Equivalents	319	324	330	347	260	374	573	443	391	340
Short-Term Investments	223	322	424	473	385	177	117	188	91	24
Total Receivables	475	501	519	593	647	590	585	634	581	596
Accounts Receivables	475	501	519	593	647	590	585	634	581	596
Other Receivables	0	0	0	0	0	0	0	0	0	0
Inventory	208	223	251	297	305	303	300	448	516	497
Other Current Assets	93	34	38	57	42	57	43	39	54	44
Total Current Assets	1 319	1 403	1 562	1 767	1 639	1 500	1 618	1 753	1 634	1 500
PP&E Net	428	443	462	529	540	592	583	639	621	635
PP&E Gross	428	443	462	529	540	592	583	639	621	635
Accumulated Depreciation	388	424	471	531	557	612	681	737	774	821
Intangible Assets	309	291	308	309	293	338	324	365	348	337
Goodwill	429	421	492	517	513	546	547	628	620	633
Other Long-Term Assets	31	71	67	76	87	81	89	90	111	109
Other Assets	429	421	492	517	513	546	547	628	620	633
Total Assets	2 515 N/A	2 629 +5%	2 891 +10%	3 197 +11%	3 072 -4%	3 058 0%	3 161 +3%	3 474 +10%	3 332 -4%	3 214 -4%
Liabilities
Accounts Payable	394	425	529	535	544	510	595	746	626	600
Accrued Liabilities	152	170	183	205	198	207	237	295	235	270
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	14	13	7	8	0	7	7	7	10	10
Other Current Liabilities	46	45	47	46	43	43	48	71	64	65
Total Current Liabilities	605	653	766	794	785	767	886	1 119	934	945
Long-Term Debt	210	236	316	403	221	277	106	190	335	117
Deferred Income Tax	21	0	0	0	0	0	0	0	0	0
Other Liabilities	297	298	294	356	348	348	320	334	316	307
Total Liabilities	1 134 N/A	1 187 +5%	1 376 +16%	1 553 +13%	1 355 -13%	1 391 +3%	1 312 -6%	1 642 +25%	1 585 -4%	1 370 -14%
Equity
Common Stock	148	296	296	296	296	295	295	295	295	295
Retained Earnings	1 136	1 351	1 593	1 789	2 103	2 323	2 510	2 827	2 885	3 258
Additional Paid In Capital	600	469	478	487	497	509	520	545	556	578
Treasury Stock	231	361	488	627	827	1 113	1 156	1 503	1 906	2 203
Other Equity	272	313	363	300	351	348	321	331	82	84
Total Equity	1 381 N/A	1 442 +4%	1 515 +5%	1 645 +9%	1 717 +4%	1 667 -3%	1 848 +11%	1 832 -1%	1 748 -5%	1 844 +6%
Total Liabilities & Equity	2 515 N/A	2 629 +5%	2 891 +10%	3 197 +11%	3 072 -4%	3 058 0%	3 161 +3%	3 474 +10%	3 332 -4%	3 214 -4%
Shares Outstanding
Common Shares Outstanding	179	176	173	172	168	162	162	158	151	148

Income Statement Balance Sheet Cash Flow Statement

A O Smith Corp
NYSE:AOS

Balance Sheet

Balance Sheet Decomposition
A O Smith Corp

Balance Sheet
A O Smith Corp

See Also

Company

Help

Tools

Stocks

A O Smith Corp NYSE:AOS

Balance Sheet

Balance Sheet Decomposition A O Smith Corp

Balance Sheet A O Smith Corp

See Also

Company

Help

Tools

Stocks

A O Smith Corp
NYSE:AOS

Balance Sheet Decomposition
A O Smith Corp

Balance Sheet
A O Smith Corp